[TRC] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -32.94%
YoY- 47.94%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 163,061 235,911 323,866 304,695 81,642 18.86%
PBT 1,750 -2,032 9,994 15,021 11,626 -37.69%
Tax -2,723 -205 -3,032 -2,675 -3,281 -4.55%
NP -973 -2,237 6,962 12,346 8,345 -
-
NP to SH -973 -2,237 6,962 12,346 8,345 -
-
Tax Rate 155.60% - 30.34% 17.81% 28.22% -
Total Cost 164,034 238,148 316,904 292,349 73,297 22.29%
-
Net Worth 92,682 124,721 129,043 69,090 75,999 5.08%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 92,682 124,721 129,043 69,090 75,999 5.08%
NOSH 92,682 92,386 92,173 69,090 49,672 16.86%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -0.60% -0.95% 2.15% 4.05% 10.22% -
ROE -1.05% -1.79% 5.40% 17.87% 10.98% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 175.93 255.35 351.36 441.01 164.36 1.71%
EPS -1.05 -2.42 7.55 17.87 16.80 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.35 1.40 1.00 1.53 -10.07%
Adjusted Per Share Value based on latest NOSH - 69,090
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 33.94 49.10 67.40 63.41 16.99 18.87%
EPS -0.20 -0.47 1.45 2.57 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.2596 0.2686 0.1438 0.1582 5.07%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.48 0.62 0.68 0.68 0.00 -
P/RPS 0.27 0.24 0.19 0.15 0.00 -
P/EPS -45.72 -25.61 9.00 3.81 0.00 -
EY -2.19 -3.91 11.11 26.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.49 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/06 30/08/05 30/08/04 26/08/03 - -
Price 0.47 0.62 0.73 0.77 0.00 -
P/RPS 0.27 0.24 0.21 0.17 0.00 -
P/EPS -44.77 -25.61 9.66 4.31 0.00 -
EY -2.23 -3.91 10.35 23.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.52 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment