[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 138.24%
YoY- -33.51%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 677,347 580,058 509,901 449,928 607,119 408,753 341,702 12.06%
PBT 40,239 38,559 34,706 26,018 40,043 14,156 11,333 23.49%
Tax -8,431 -8,122 -7,233 -5,171 -7,234 -4,183 -4,288 11.91%
NP 31,808 30,437 27,473 20,847 32,809 9,973 7,045 28.53%
-
NP to SH 30,326 27,685 26,264 19,917 29,954 9,596 7,443 26.35%
-
Tax Rate 20.95% 21.06% 20.84% 19.87% 18.07% 29.55% 37.84% -
Total Cost 645,539 549,621 482,428 429,081 574,310 398,780 334,657 11.56%
-
Net Worth 297,609 268,472 246,408 220,002 199,049 152,885 144,725 12.75%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 297,609 268,472 246,408 220,002 199,049 152,885 144,725 12.75%
NOSH 188,360 190,405 195,562 194,692 193,251 162,644 82,700 14.69%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.70% 5.25% 5.39% 4.63% 5.40% 2.44% 2.06% -
ROE 10.19% 10.31% 10.66% 9.05% 15.05% 6.28% 5.14% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 359.60 304.64 260.74 231.10 314.16 251.32 413.18 -2.28%
EPS 16.10 14.54 13.43 10.23 15.50 5.90 9.00 10.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.41 1.26 1.13 1.03 0.94 1.75 -1.68%
Adjusted Per Share Value based on latest NOSH - 196,213
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 85.28 73.03 64.19 56.64 76.43 51.46 43.02 12.06%
EPS 3.82 3.49 3.31 2.51 3.77 1.21 0.94 26.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3747 0.338 0.3102 0.277 0.2506 0.1925 0.1822 12.75%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.90 0.90 0.94 0.92 0.98 0.73 0.51 -
P/RPS 0.25 0.30 0.36 0.40 0.31 0.29 0.12 12.99%
P/EPS 5.59 6.19 7.00 8.99 6.32 12.37 5.67 -0.23%
EY 17.89 16.16 14.29 11.12 15.82 8.08 17.65 0.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.75 0.81 0.95 0.78 0.29 11.90%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 24/11/11 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 -
Price 0.90 0.86 0.94 1.18 0.76 0.72 0.52 -
P/RPS 0.25 0.28 0.36 0.51 0.24 0.29 0.13 11.50%
P/EPS 5.59 5.91 7.00 11.53 4.90 12.20 5.78 -0.55%
EY 17.89 16.91 14.29 8.67 20.39 8.19 17.31 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.75 1.04 0.74 0.77 0.30 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment