[ENGTEX] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 52.37%
YoY- 33.52%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 301,824 263,472 231,413 204,809 165,815 160,434 187,963 8.20%
PBT 19,676 15,472 10,262 14,490 10,246 14,506 8,454 15.11%
Tax -5,343 -4,072 -2,193 -2,018 -2,072 -2,498 -1,116 29.80%
NP 14,333 11,400 8,069 12,472 8,174 12,008 7,338 11.79%
-
NP to SH 13,855 10,404 7,712 10,556 7,906 11,557 6,148 14.49%
-
Tax Rate 27.15% 26.32% 21.37% 13.93% 20.22% 17.22% 13.20% -
Total Cost 287,491 252,072 223,344 192,337 157,641 148,426 180,625 8.05%
-
Net Worth 429,171 343,070 297,194 266,260 244,155 221,721 197,888 13.76%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 429,171 343,070 297,194 266,260 244,155 221,721 197,888 13.76%
NOSH 195,968 186,451 188,097 188,837 193,774 196,213 192,124 0.33%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 4.75% 4.33% 3.49% 6.09% 4.93% 7.48% 3.90% -
ROE 3.23% 3.03% 2.59% 3.96% 3.24% 5.21% 3.11% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 154.02 141.31 123.03 108.46 85.57 81.76 97.83 7.85%
EPS 7.07 5.58 4.10 5.59 4.08 5.89 3.20 14.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 1.84 1.58 1.41 1.26 1.13 1.03 13.39%
Adjusted Per Share Value based on latest NOSH - 188,837
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 38.00 33.17 29.13 25.78 20.88 20.20 23.66 8.21%
EPS 1.74 1.31 0.97 1.33 1.00 1.45 0.77 14.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5403 0.4319 0.3742 0.3352 0.3074 0.2791 0.2491 13.76%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 2.03 1.42 0.90 0.90 0.94 0.92 0.98 -
P/RPS 1.32 1.00 0.73 0.83 1.10 1.13 1.00 4.73%
P/EPS 28.71 25.45 21.95 16.10 23.04 15.62 30.63 -1.07%
EY 3.48 3.93 4.56 6.21 4.34 6.40 3.27 1.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.77 0.57 0.64 0.75 0.81 0.95 -0.35%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 27/11/13 22/11/12 24/11/11 23/11/10 24/11/09 27/11/08 -
Price 1.92 1.69 0.90 0.86 0.94 1.18 0.76 -
P/RPS 1.25 1.20 0.73 0.79 1.10 1.44 0.78 8.17%
P/EPS 27.16 30.29 21.95 15.38 23.04 20.03 23.75 2.26%
EY 3.68 3.30 4.56 6.50 4.34 4.99 4.21 -2.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 0.57 0.61 0.75 1.04 0.74 2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment