[ENGTEX] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -93.57%
YoY- -83.07%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 197,154 185,193 150,545 131,338 191,581 123,881 99,666 12.02%
PBT 10,413 13,411 11,552 3,288 15,219 4,053 517 64.87%
Tax -2,048 -2,810 -2,445 -879 -2,879 -1,442 -570 23.73%
NP 8,365 10,601 9,107 2,409 12,340 2,611 -53 -
-
NP to SH 7,879 10,201 8,803 1,957 11,558 2,672 186 86.60%
-
Tax Rate 19.67% 20.95% 21.17% 26.73% 18.92% 35.58% 110.25% -
Total Cost 188,789 174,592 141,438 128,929 179,241 121,270 99,719 11.21%
-
Net Worth 280,854 256,460 233,308 201,512 181,985 144,126 156,239 10.25%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 280,854 256,460 233,308 201,512 181,985 144,126 156,239 10.25%
NOSH 188,492 191,388 196,057 193,762 193,601 80,969 92,999 12.48%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.24% 5.72% 6.05% 1.83% 6.44% 2.11% -0.05% -
ROE 2.81% 3.98% 3.77% 0.97% 6.35% 1.85% 0.12% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 104.59 96.76 76.79 67.78 98.96 153.00 107.17 -0.40%
EPS 4.18 5.33 4.49 1.01 5.97 3.30 0.20 65.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.34 1.19 1.04 0.94 1.78 1.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 193,762
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 24.82 23.32 18.95 16.54 24.12 15.60 12.55 12.02%
EPS 0.99 1.28 1.11 0.25 1.46 0.34 0.02 91.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3536 0.3229 0.2937 0.2537 0.2291 0.1815 0.1967 10.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.96 0.86 1.05 0.84 0.55 0.62 0.59 -
P/RPS 0.92 0.89 1.37 1.24 0.56 0.41 0.55 8.94%
P/EPS 22.97 16.14 23.39 83.17 9.21 18.79 295.00 -34.62%
EY 4.35 6.20 4.28 1.20 10.85 5.32 0.34 52.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.88 0.81 0.59 0.35 0.35 10.57%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 25/05/11 27/05/10 28/05/09 23/05/08 24/05/07 25/05/06 -
Price 0.97 0.88 0.98 1.00 1.00 0.68 0.55 -
P/RPS 0.93 0.91 1.28 1.48 1.01 0.44 0.51 10.52%
P/EPS 23.21 16.51 21.83 99.01 16.75 20.61 275.00 -33.74%
EY 4.31 6.06 4.58 1.01 5.97 4.85 0.36 51.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.82 0.96 1.06 0.38 0.33 11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment