[PLENITU] YoY Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -43.48%
YoY- 444.67%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 136,481 122,645 65,997 62,764 36,710 45,796 42,692 21.35%
PBT 26,848 31,470 6,060 10,573 3,049 4,364 11,751 14.74%
Tax -4,312 -7,204 -3,409 -6,019 -3,486 -3,235 -3,747 2.36%
NP 22,536 24,266 2,651 4,554 -437 1,129 8,004 18.81%
-
NP to SH 22,026 24,766 4,547 5,443 472 1,414 8,004 18.35%
-
Tax Rate 16.06% 22.89% 56.25% 56.93% 114.33% 74.13% 31.89% -
Total Cost 113,945 98,379 63,346 58,210 37,147 44,667 34,688 21.90%
-
Net Worth 1,735,978 1,652,041 1,590,995 1,583,365 1,583,365 1,571,919 1,571,919 1.66%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,735,978 1,652,041 1,590,995 1,583,365 1,583,365 1,571,919 1,571,919 1.66%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 16.51% 19.79% 4.02% 7.26% -1.19% 2.47% 18.75% -
ROE 1.27% 1.50% 0.29% 0.34% 0.03% 0.09% 0.51% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 35.77 32.15 17.30 16.45 9.62 12.00 11.19 21.34%
EPS 5.80 6.50 1.20 1.40 0.10 0.40 2.10 18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.33 4.17 4.15 4.15 4.12 4.12 1.66%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 35.77 32.15 17.30 16.45 9.62 12.00 11.19 21.34%
EPS 5.80 6.50 1.20 1.40 0.10 0.40 2.10 18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.33 4.17 4.15 4.15 4.12 4.12 1.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.34 1.12 0.95 1.01 0.93 1.34 1.49 -
P/RPS 3.75 3.48 5.49 6.14 9.67 11.16 13.32 -19.02%
P/EPS 23.21 17.25 79.71 70.80 751.75 361.57 71.03 -16.99%
EY 4.31 5.80 1.25 1.41 0.13 0.28 1.41 20.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.23 0.24 0.22 0.33 0.36 -3.53%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 21/11/23 22/11/22 26/11/21 17/11/20 28/11/19 23/11/18 -
Price 1.27 1.12 0.905 1.04 0.90 1.31 1.50 -
P/RPS 3.55 3.48 5.23 6.32 9.35 10.91 13.41 -19.85%
P/EPS 22.00 17.25 75.94 72.90 727.50 353.47 71.50 -17.82%
EY 4.55 5.80 1.32 1.37 0.14 0.28 1.40 21.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.22 0.25 0.22 0.32 0.36 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment