[PLENITU] YoY Quarter Result on 30-Sep-2018 [#1]

Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -49.24%
YoY- -49.54%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 62,764 36,710 45,796 42,692 65,990 47,194 44,377 5.94%
PBT 10,573 3,049 4,364 11,751 21,389 11,870 12,299 -2.48%
Tax -6,019 -3,486 -3,235 -3,747 -5,528 -3,731 -4,191 6.21%
NP 4,554 -437 1,129 8,004 15,861 8,139 8,108 -9.15%
-
NP to SH 5,443 472 1,414 8,004 15,861 8,139 8,111 -6.42%
-
Tax Rate 56.93% 114.33% 74.13% 31.89% 25.85% 31.43% 34.08% -
Total Cost 58,210 37,147 44,667 34,688 50,129 39,055 36,269 8.19%
-
Net Worth 1,583,365 1,583,365 1,571,919 1,571,919 1,533,765 1,487,981 1,444,527 1.53%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,583,365 1,583,365 1,571,919 1,571,919 1,533,765 1,487,981 1,444,527 1.53%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.26% -1.19% 2.47% 18.75% 24.04% 17.25% 18.27% -
ROE 0.34% 0.03% 0.09% 0.51% 1.03% 0.55% 0.56% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.45 9.62 12.00 11.19 17.30 12.37 11.70 5.83%
EPS 1.40 0.10 0.40 2.10 4.20 2.10 2.10 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.15 4.12 4.12 4.02 3.90 3.81 1.43%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.45 9.62 12.00 11.19 17.30 12.37 11.63 5.94%
EPS 1.40 0.10 0.40 2.10 4.20 2.10 2.13 -6.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.15 4.12 4.12 4.02 3.90 3.7861 1.53%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.01 0.93 1.34 1.49 1.63 1.73 2.04 -
P/RPS 6.14 9.67 11.16 13.32 9.42 13.99 17.43 -15.94%
P/EPS 70.80 751.75 361.57 71.03 39.21 81.10 95.36 -4.83%
EY 1.41 0.13 0.28 1.41 2.55 1.23 1.05 5.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.33 0.36 0.41 0.44 0.54 -12.63%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 17/11/20 28/11/19 23/11/18 22/11/17 23/11/16 25/11/15 -
Price 1.04 0.90 1.31 1.50 1.63 1.62 2.00 -
P/RPS 6.32 9.35 10.91 13.41 9.42 13.10 17.09 -15.26%
P/EPS 72.90 727.50 353.47 71.50 39.21 75.94 93.49 -4.05%
EY 1.37 0.14 0.28 1.40 2.55 1.32 1.07 4.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.32 0.36 0.41 0.42 0.52 -11.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment