[POHKONG] YoY Cumulative Quarter Result on 31-Jan-2005 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jan-2005 [#2]
Profit Trend
QoQ- 101.0%
YoY- 16.06%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 261,411 213,443 195,093 189,580 171,633 0 -
PBT 20,769 14,718 15,139 13,894 13,652 0 -
Tax -6,955 -3,692 -3,555 -3,796 -12,480 0 -
NP 13,814 11,026 11,584 10,098 1,172 0 -
-
NP to SH 13,750 10,947 11,526 10,098 8,701 0 -
-
Tax Rate 33.49% 25.08% 23.48% 27.32% 91.42% - -
Total Cost 247,597 202,417 183,509 179,482 170,461 0 -
-
Net Worth 242,647 225,208 191,715 190,740 47,424 0 -
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 242,647 225,208 191,715 190,740 47,424 0 -
NOSH 117,220 116,086 115,490 112,200 32,261 0 -
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 5.28% 5.17% 5.94% 5.33% 0.68% 0.00% -
ROE 5.67% 4.86% 6.01% 5.29% 18.35% 0.00% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 223.01 183.86 168.92 168.97 532.00 0.00 -
EPS 11.73 9.43 9.98 9.00 26.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.94 1.66 1.70 1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 114,796
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 63.70 52.01 47.54 46.19 41.82 0.00 -
EPS 3.35 2.67 2.81 2.46 2.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5912 0.5487 0.4671 0.4648 0.1156 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 - - -
Price 1.06 0.68 0.67 0.76 0.00 0.00 -
P/RPS 0.48 0.37 0.40 0.45 0.00 0.00 -
P/EPS 9.04 7.21 6.71 8.44 0.00 0.00 -
EY 11.07 13.87 14.90 11.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.35 0.40 0.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 27/03/08 23/03/07 22/03/06 31/03/05 08/03/04 - -
Price 0.52 0.60 0.63 0.68 0.00 0.00 -
P/RPS 0.23 0.33 0.37 0.40 0.00 0.00 -
P/EPS 4.43 6.36 6.31 7.56 0.00 0.00 -
EY 22.56 15.72 15.84 13.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.38 0.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment