[MYCRON] YoY Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 0.52%
YoY- -226.76%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Revenue 443,289 414,377 465,446 383,283 406,087 127,609 482,335 -1.67%
PBT -16,731 352 32,263 -49,657 16,697 13,951 29,438 -
Tax 1,646 159 -6,768 11,302 13,561 -3,958 -7,665 -
NP -15,085 511 25,495 -38,355 30,258 9,993 21,773 -
-
NP to SH -15,085 511 25,495 -38,355 30,258 9,993 21,773 -
-
Tax Rate - -45.17% 20.98% - -81.22% 28.37% 26.04% -
Total Cost 458,374 413,866 439,951 421,638 375,829 117,616 460,562 -0.09%
-
Net Worth 267,012 262,548 259,944 234,459 275,723 237,333 247,094 1.56%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Div - - 6,231 - 4,476 - 6,266 -
Div Payout % - - 24.44% - 14.79% - 28.78% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Net Worth 267,012 262,548 259,944 234,459 275,723 237,333 247,094 1.56%
NOSH 178,008 176,206 178,044 178,976 179,041 178,446 179,054 -0.11%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
NP Margin -3.40% 0.12% 5.48% -10.01% 7.45% 7.83% 4.51% -
ROE -5.65% 0.19% 9.81% -16.36% 10.97% 4.21% 8.81% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
RPS 249.03 235.17 261.42 214.15 226.81 71.51 269.38 -1.55%
EPS -8.48 0.29 14.32 -21.48 16.90 5.60 12.16 -
DPS 0.00 0.00 3.50 0.00 2.50 0.00 3.50 -
NAPS 1.50 1.49 1.46 1.31 1.54 1.33 1.38 1.67%
Adjusted Per Share Value based on latest NOSH - 178,593
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
RPS 135.54 126.70 142.31 117.19 124.16 39.02 147.48 -1.67%
EPS -4.61 0.16 7.80 -11.73 9.25 3.06 6.66 -
DPS 0.00 0.00 1.91 0.00 1.37 0.00 1.92 -
NAPS 0.8164 0.8028 0.7948 0.7169 0.843 0.7257 0.7555 1.56%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 29/06/07 -
Price 0.31 0.58 0.50 0.50 0.57 0.78 0.83 -
P/RPS 0.12 0.25 0.19 0.23 0.25 1.09 0.31 -17.27%
P/EPS -3.66 200.00 3.49 -2.33 3.37 13.93 6.83 -
EY -27.34 0.50 28.64 -42.86 29.65 7.18 14.65 -
DY 0.00 0.00 7.00 0.00 4.39 0.00 4.22 -
P/NAPS 0.21 0.39 0.34 0.38 0.37 0.59 0.60 -18.92%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Date 29/08/12 29/08/11 26/08/10 27/08/09 26/08/08 25/08/06 28/08/07 -
Price 0.31 0.43 0.55 0.50 0.56 0.73 0.90 -
P/RPS 0.12 0.18 0.21 0.23 0.25 1.02 0.33 -18.29%
P/EPS -3.66 148.28 3.84 -2.33 3.31 13.04 7.40 -
EY -27.34 0.67 26.04 -42.86 30.18 7.67 13.51 -
DY 0.00 0.00 6.36 0.00 4.46 0.00 3.89 -
P/NAPS 0.21 0.29 0.38 0.38 0.36 0.55 0.65 -20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment