[MYCRON] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -3250.91%
YoY- -236.21%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 158,836 98,743 122,614 136,404 104,837 134,899 81,727 11.70%
PBT 20,653 -14,621 4,873 -10,471 -3,755 5,502 -2,010 -
Tax -821 4,255 -2,212 -587 466 -2,160 2,209 -
NP 19,832 -10,366 2,661 -11,058 -3,289 3,342 199 115.24%
-
NP to SH 19,832 -10,366 2,661 -11,058 -3,289 3,342 199 115.24%
-
Tax Rate 3.98% - 45.39% - - 39.26% - -
Total Cost 139,004 109,109 119,953 147,462 108,126 131,557 81,528 9.29%
-
Net Worth 305,105 258,259 177,606 252,660 264,897 257,760 232,171 4.65%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - 6,221 - -
Div Payout % - - - - - 186.17% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 305,105 258,259 177,606 252,660 264,897 257,760 232,171 4.65%
NOSH 283,545 178,109 177,606 177,929 177,783 177,765 178,593 8.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 12.49% -10.50% 2.17% -8.11% -3.14% 2.48% 0.24% -
ROE 6.50% -4.01% 1.50% -4.38% -1.24% 1.30% 0.09% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 56.22 55.44 69.04 76.66 58.97 75.89 45.76 3.48%
EPS 7.02 -5.82 1.50 -6.21 -1.85 1.88 0.11 99.84%
DPS 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.08 1.45 1.00 1.42 1.49 1.45 1.30 -3.04%
Adjusted Per Share Value based on latest NOSH - 177,929
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 48.57 30.19 37.49 41.71 32.05 41.25 24.99 11.70%
EPS 6.06 -3.17 0.81 -3.38 -1.01 1.02 0.06 115.72%
DPS 0.00 0.00 0.00 0.00 0.00 1.90 0.00 -
NAPS 0.9329 0.7896 0.543 0.7725 0.8099 0.7881 0.7099 4.65%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.285 0.38 0.275 0.31 0.58 0.50 0.50 -
P/RPS 0.51 0.69 0.40 0.40 0.98 0.66 1.09 -11.88%
P/EPS 4.06 -6.53 18.35 -4.99 -31.35 26.60 448.73 -54.33%
EY 24.63 -15.32 5.45 -20.05 -3.19 3.76 0.22 119.45%
DY 0.00 0.00 0.00 0.00 0.00 7.00 0.00 -
P/NAPS 0.26 0.26 0.28 0.22 0.39 0.34 0.38 -6.12%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 29/08/14 28/08/13 29/08/12 29/08/11 26/08/10 27/08/09 -
Price 0.26 0.39 0.26 0.31 0.43 0.55 0.50 -
P/RPS 0.46 0.70 0.38 0.40 0.73 0.72 1.09 -13.38%
P/EPS 3.70 -6.70 17.35 -4.99 -23.24 29.26 448.73 -55.03%
EY 27.00 -14.92 5.76 -20.05 -4.30 3.42 0.22 122.84%
DY 0.00 0.00 0.00 0.00 0.00 6.36 0.00 -
P/NAPS 0.24 0.27 0.26 0.22 0.29 0.38 0.38 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment