[MYCRON] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -26.22%
YoY- 106.45%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 134,899 81,727 123,891 92,540 61,906 90,814 0 -
PBT 5,502 -2,010 3,929 2,108 -31,372 7,187 0 -
Tax -2,160 2,209 16,823 -597 7,933 -1,765 0 -
NP 3,342 199 20,752 1,511 -23,439 5,422 0 -
-
NP to SH 3,342 199 20,752 1,511 -23,439 5,422 0 -
-
Tax Rate 39.26% - -428.18% 28.32% - 24.56% - -
Total Cost 131,557 81,528 103,139 91,029 85,345 85,392 0 -
-
Net Worth 257,760 232,171 275,738 248,235 225,616 222,105 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 31/01/06 31/01/05 31/01/04 CAGR
Div 6,221 - 4,476 2,698 - 12,526 - -
Div Payout % 186.17% - 21.57% 178.57% - 231.02% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 257,760 232,171 275,738 248,235 225,616 222,105 0 -
NOSH 177,765 178,593 179,050 179,880 179,060 178,943 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 2.48% 0.24% 16.75% 1.63% -37.86% 5.97% 0.00% -
ROE 1.30% 0.09% 7.53% 0.61% -10.39% 2.44% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 75.89 45.76 69.19 51.45 34.57 50.75 0.00 -
EPS 1.88 0.11 11.59 0.84 -13.09 3.03 0.00 -
DPS 3.50 0.00 2.50 1.50 0.00 7.00 0.00 -
NAPS 1.45 1.30 1.54 1.38 1.26 1.2412 0.00 -
Adjusted Per Share Value based on latest NOSH - 179,880
30/06/10 30/06/09 30/06/08 30/06/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 41.25 24.99 37.88 28.29 18.93 27.77 0.00 -
EPS 1.02 0.06 6.35 0.46 -7.17 1.66 0.00 -
DPS 1.90 0.00 1.37 0.82 0.00 3.83 0.00 -
NAPS 0.7881 0.7099 0.8431 0.759 0.6898 0.6791 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 31/01/06 31/01/05 30/01/04 -
Price 0.50 0.50 0.57 0.83 0.67 1.35 2.56 -
P/RPS 0.66 1.09 0.82 1.61 1.94 2.66 0.00 -
P/EPS 26.60 448.73 4.92 98.81 -5.12 44.55 0.00 -
EY 3.76 0.22 20.33 1.01 -19.54 2.24 0.00 -
DY 7.00 0.00 4.39 1.81 0.00 5.19 0.00 -
P/NAPS 0.34 0.38 0.37 0.60 0.53 1.09 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 31/01/06 31/01/05 31/01/04 CAGR
Date 26/08/10 27/08/09 26/08/08 28/08/07 29/03/06 24/03/05 - -
Price 0.55 0.50 0.56 0.90 0.68 1.32 0.00 -
P/RPS 0.72 1.09 0.81 1.75 1.97 2.60 0.00 -
P/EPS 29.26 448.73 4.83 107.14 -5.19 43.56 0.00 -
EY 3.42 0.22 20.70 0.93 -19.25 2.30 0.00 -
DY 6.36 0.00 4.46 1.67 0.00 5.30 0.00 -
P/NAPS 0.38 0.38 0.36 0.65 0.54 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment