[MYCRON] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 100.87%
YoY- -99.04%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Revenue 136,404 104,837 134,899 81,727 123,891 84,227 92,540 8.05%
PBT -10,471 -3,755 5,502 -2,010 3,929 10,631 2,108 -
Tax -587 466 -2,160 2,209 16,823 -3,018 -597 -0.33%
NP -11,058 -3,289 3,342 199 20,752 7,613 1,511 -
-
NP to SH -11,058 -3,289 3,342 199 20,752 7,613 1,511 -
-
Tax Rate - - 39.26% - -428.18% 28.39% 28.32% -
Total Cost 147,462 108,126 131,557 81,528 103,139 76,614 91,029 10.11%
-
Net Worth 252,660 264,897 257,760 232,171 275,738 235,471 248,235 0.35%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Div - - 6,221 - 4,476 - 2,698 -
Div Payout % - - 186.17% - 21.57% - 178.57% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Net Worth 252,660 264,897 257,760 232,171 275,738 235,471 248,235 0.35%
NOSH 177,929 177,783 177,765 178,593 179,050 177,046 179,880 -0.21%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
NP Margin -8.11% -3.14% 2.48% 0.24% 16.75% 9.04% 1.63% -
ROE -4.38% -1.24% 1.30% 0.09% 7.53% 3.23% 0.61% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
RPS 76.66 58.97 75.89 45.76 69.19 47.57 51.45 8.29%
EPS -6.21 -1.85 1.88 0.11 11.59 4.30 0.84 -
DPS 0.00 0.00 3.50 0.00 2.50 0.00 1.50 -
NAPS 1.42 1.49 1.45 1.30 1.54 1.33 1.38 0.57%
Adjusted Per Share Value based on latest NOSH - 178,593
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
RPS 41.71 32.05 41.25 24.99 37.88 25.75 28.29 8.06%
EPS -3.38 -1.01 1.02 0.06 6.35 2.33 0.46 -
DPS 0.00 0.00 1.90 0.00 1.37 0.00 0.82 -
NAPS 0.7725 0.8099 0.7881 0.7099 0.8431 0.72 0.759 0.35%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 29/06/07 -
Price 0.31 0.58 0.50 0.50 0.57 0.78 0.83 -
P/RPS 0.40 0.98 0.66 1.09 0.82 1.64 1.61 -24.28%
P/EPS -4.99 -31.35 26.60 448.73 4.92 18.14 98.81 -
EY -20.05 -3.19 3.76 0.22 20.33 5.51 1.01 -
DY 0.00 0.00 7.00 0.00 4.39 0.00 1.81 -
P/NAPS 0.22 0.39 0.34 0.38 0.37 0.59 0.60 -18.16%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 CAGR
Date 29/08/12 29/08/11 26/08/10 27/08/09 26/08/08 25/08/06 28/08/07 -
Price 0.31 0.43 0.55 0.50 0.56 0.73 0.90 -
P/RPS 0.40 0.73 0.72 1.09 0.81 1.53 1.75 -25.53%
P/EPS -4.99 -23.24 29.26 448.73 4.83 16.98 107.14 -
EY -20.05 -4.30 3.42 0.22 20.70 5.89 0.93 -
DY 0.00 0.00 6.36 0.00 4.46 0.00 1.67 -
P/NAPS 0.22 0.29 0.38 0.38 0.36 0.55 0.65 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment