[MYCRON] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 100.87%
YoY- -99.04%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 128,299 117,627 84,980 81,727 66,725 98,831 136,000 -3.81%
PBT 14,994 15,501 -3,734 -2,010 -28,226 -22,951 3,530 162.50%
Tax -1,882 -3,329 871 2,209 5,334 4,125 -366 198.21%
NP 13,112 12,172 -2,863 199 -22,892 -18,826 3,164 158.22%
-
NP to SH 13,112 12,172 -2,863 199 -22,892 -18,826 3,164 158.22%
-
Tax Rate 12.55% 21.48% - - - - 10.37% -
Total Cost 115,187 105,455 87,843 81,528 89,617 117,657 132,836 -9.07%
-
Net Worth 255,800 243,439 230,829 232,171 234,468 257,694 278,861 -5.59%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 255,800 243,439 230,829 232,171 234,468 257,694 278,861 -5.59%
NOSH 178,881 178,999 178,937 178,593 178,983 178,954 178,757 0.04%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 10.22% 10.35% -3.37% 0.24% -34.31% -19.05% 2.33% -
ROE 5.13% 5.00% -1.24% 0.09% -9.76% -7.31% 1.13% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 71.72 65.71 47.49 45.76 37.28 55.23 76.08 -3.86%
EPS 7.33 6.80 -1.60 0.11 -12.79 -10.52 1.77 158.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.36 1.29 1.30 1.31 1.44 1.56 -5.64%
Adjusted Per Share Value based on latest NOSH - 178,593
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 39.23 35.97 25.98 24.99 20.40 30.22 41.58 -3.80%
EPS 4.01 3.72 -0.88 0.06 -7.00 -5.76 0.97 157.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7821 0.7443 0.7058 0.7099 0.7169 0.7879 0.8526 -5.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.53 0.55 0.51 0.50 0.34 0.34 0.50 -
P/RPS 0.74 0.84 1.07 1.09 0.91 0.62 0.66 7.93%
P/EPS 7.23 8.09 -31.88 448.73 -2.66 -3.23 28.25 -59.72%
EY 13.83 12.36 -3.14 0.22 -37.62 -30.94 3.54 148.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.40 0.38 0.26 0.24 0.32 10.17%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 23/11/09 27/08/09 20/05/09 23/02/09 24/11/08 -
Price 0.60 0.54 0.50 0.50 0.46 0.36 0.37 -
P/RPS 0.84 0.82 1.05 1.09 1.23 0.65 0.49 43.28%
P/EPS 8.19 7.94 -31.25 448.73 -3.60 -3.42 20.90 -46.48%
EY 12.22 12.59 -3.20 0.22 -27.80 -29.22 4.78 87.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.39 0.38 0.35 0.25 0.24 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment