[AXREIT] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
31-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 295.68%
YoY- 77.92%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 63,258 52,362 46,504 33,814 30,156 5,306 0 -
PBT 60,408 33,210 28,476 50,027 28,377 3,632 0 -
Tax 0 0 0 3 -257 -8 0 -
NP 60,408 33,210 28,476 50,030 28,120 3,624 0 -
-
NP to SH 60,408 33,210 28,476 50,030 28,120 3,624 0 -
-
Tax Rate 0.00% 0.00% 0.00% -0.01% 0.91% 0.22% - -
Total Cost 2,850 19,152 18,028 -16,216 2,036 1,682 0 -
-
Net Worth 589,141 450,384 414,606 324,196 286,758 270,770 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 36,488 31,290 28,099 19,999 19,247 - - -
Div Payout % 60.40% 94.22% 98.68% 39.98% 68.45% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 589,141 450,384 414,606 324,196 286,758 270,770 0 -
NOSH 311,863 259,453 250,669 205,969 205,856 205,909 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 95.49% 63.42% 61.23% 147.96% 93.25% 68.30% 0.00% -
ROE 10.25% 7.37% 6.87% 15.43% 9.81% 1.34% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 20.28 20.18 18.55 16.42 14.65 2.58 0.00 -
EPS 19.37 12.80 11.36 24.29 13.66 1.76 0.00 -
DPS 11.70 12.06 11.21 9.71 9.35 0.00 0.00 -
NAPS 1.8891 1.7359 1.654 1.574 1.393 1.315 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,983
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.15 2.60 2.31 1.68 1.50 0.26 0.00 -
EPS 3.00 1.65 1.42 2.49 1.40 0.18 0.00 -
DPS 1.81 1.56 1.40 0.99 0.96 0.00 0.00 -
NAPS 0.293 0.224 0.2062 0.1613 0.1426 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 2.16 1.78 1.62 1.91 1.80 1.82 0.00 -
P/RPS 10.65 8.82 8.73 11.63 12.29 70.63 0.00 -
P/EPS 11.15 13.91 14.26 7.86 13.18 103.41 0.00 -
EY 8.97 7.19 7.01 12.72 7.59 0.97 0.00 -
DY 5.42 6.78 6.92 5.08 5.19 0.00 0.00 -
P/NAPS 1.14 1.03 0.98 1.21 1.29 1.38 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 20/10/10 20/10/09 10/11/08 31/10/07 20/11/06 25/11/05 - -
Price 2.18 1.85 1.30 1.89 1.74 1.68 0.00 -
P/RPS 10.75 9.17 7.01 11.51 11.88 65.20 0.00 -
P/EPS 11.25 14.45 11.44 7.78 12.74 95.45 0.00 -
EY 8.89 6.92 8.74 12.85 7.85 1.05 0.00 -
DY 5.37 6.52 8.62 5.14 5.37 0.00 0.00 -
P/NAPS 1.15 1.07 0.79 1.20 1.25 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment