[AXREIT] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 11,934 11,081 5,306 0 -
PBT 37,386 6,818 3,632 0 -
Tax 0 -143 -8 0 -
NP 37,386 6,675 3,624 0 -
-
NP to SH 37,386 6,675 3,624 0 -
-
Tax Rate 0.00% 2.10% 0.22% - -
Total Cost -25,452 4,406 1,682 0 -
-
Net Worth 324,217 286,983 270,770 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 7,436 6,489 - - -
Div Payout % 19.89% 97.22% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 324,217 286,983 270,770 0 -
NOSH 205,983 206,018 205,909 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 313.27% 60.24% 68.30% 0.00% -
ROE 11.53% 2.33% 1.34% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.79 5.38 2.58 0.00 -
EPS 18.15 3.24 1.76 0.00 -
DPS 3.61 3.15 0.00 0.00 -
NAPS 1.574 1.393 1.315 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.59 0.55 0.26 0.00 -
EPS 1.86 0.33 0.18 0.00 -
DPS 0.37 0.32 0.00 0.00 -
NAPS 0.1613 0.1427 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 1.91 1.80 1.82 0.00 -
P/RPS 32.97 33.47 70.63 0.00 -
P/EPS 10.52 55.56 103.41 0.00 -
EY 9.50 1.80 0.97 0.00 -
DY 1.89 1.75 0.00 0.00 -
P/NAPS 1.21 1.29 1.38 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 31/10/07 20/11/06 25/11/05 - -
Price 1.89 1.74 1.68 0.00 -
P/RPS 32.62 32.35 65.20 0.00 -
P/EPS 10.41 53.70 95.45 0.00 -
EY 9.60 1.86 1.05 0.00 -
DY 1.91 1.81 0.00 0.00 -
P/NAPS 1.20 1.25 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment