[THPLANT] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
09-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ-0.0%
YoY- 124.12%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 144,872 133,395 133,395 63,938 43,269 0 -
PBT 24,245 71,264 71,264 27,410 12,917 0 -
Tax -5,369 -19,728 -19,728 -6,688 -3,671 0 -
NP 18,876 51,536 51,536 20,722 9,246 0 -
-
NP to SH 18,420 51,634 51,634 20,722 9,246 0 -
-
Tax Rate 22.14% 27.68% 27.68% 24.40% 28.42% - -
Total Cost 125,996 81,859 81,859 43,216 34,023 0 -
-
Net Worth 419,079 0 221,596 160,757 133,205 0 -
Dividend
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 19,610 196 24,505 - - -
Div Payout % - 37.98% 0.38% 118.26% - - -
Equity
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 419,079 0 221,596 160,757 133,205 0 -
NOSH 487,301 196,103 196,103 196,045 195,889 0 -
Ratio Analysis
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 13.03% 38.63% 38.63% 32.41% 21.37% 0.00% -
ROE 4.40% 0.00% 23.30% 12.89% 6.94% 0.00% -
Per Share
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 29.73 68.02 68.02 32.61 22.09 0.00 -
EPS 3.78 26.33 26.33 10.57 4.72 0.00 -
DPS 0.00 10.00 0.10 12.50 0.00 0.00 -
NAPS 0.86 0.00 1.13 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 195,972
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.39 15.09 15.09 7.23 4.90 0.00 -
EPS 2.08 5.84 5.84 2.34 1.05 0.00 -
DPS 0.00 2.22 0.02 2.77 0.00 0.00 -
NAPS 0.4742 0.00 0.2507 0.1819 0.1507 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 01/04/08 29/06/07 30/06/06 - -
Price 1.58 3.44 3.04 3.44 1.88 0.00 -
P/RPS 5.31 5.06 4.47 10.55 8.51 0.00 -
P/EPS 41.80 13.06 11.55 32.54 39.83 0.00 -
EY 2.39 7.65 8.66 3.07 2.51 0.00 -
DY 0.00 2.91 0.03 3.63 0.00 0.00 -
P/NAPS 1.84 0.00 2.69 4.20 2.76 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/07/09 - 29/07/08 09/08/07 15/08/06 - -
Price 1.59 0.00 3.44 3.30 2.22 0.00 -
P/RPS 5.35 0.00 5.06 10.12 10.05 0.00 -
P/EPS 42.06 0.00 13.06 31.22 47.03 0.00 -
EY 2.38 0.00 7.65 3.20 2.13 0.00 -
DY 0.00 0.00 0.03 3.79 0.00 0.00 -
P/NAPS 1.85 0.00 3.04 4.02 3.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment