[SENTRAL] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
01-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 109.85%
YoY- -1.29%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 64,945 50,785 34,534 34,501 35,208 35,127 34,538 11.08%
PBT 30,625 21,911 16,724 17,017 17,240 16,851 16,443 10.91%
Tax 0 0 0 0 0 0 0 -
NP 30,625 21,911 16,724 17,017 17,240 16,851 16,443 10.91%
-
NP to SH 30,625 21,911 16,724 17,017 17,240 16,851 15,775 11.67%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 34,320 28,874 17,810 17,484 17,968 18,276 18,095 11.24%
-
Net Worth 872,977 659,160 533,257 529,361 505,420 499,327 457,212 11.37%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 27,979 20,843 15,983 16,002 15,991 15,602 14,426 11.66%
Div Payout % 91.36% 95.13% 95.57% 94.04% 92.76% 92.59% 91.45% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 872,977 659,160 533,257 529,361 505,420 499,327 457,212 11.37%
NOSH 661,447 508,375 389,836 390,298 390,045 390,069 374,703 9.92%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 47.16% 43.14% 48.43% 49.32% 48.97% 47.97% 47.61% -
ROE 3.51% 3.32% 3.14% 3.21% 3.41% 3.37% 3.45% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.82 9.99 8.86 8.84 9.03 9.01 9.22 1.05%
EPS 4.63 4.31 4.29 4.36 4.42 4.32 4.21 1.59%
DPS 4.23 4.10 4.10 4.10 4.10 4.00 3.85 1.57%
NAPS 1.3198 1.2966 1.3679 1.3563 1.2958 1.2801 1.2202 1.31%
Adjusted Per Share Value based on latest NOSH - 390,701
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.43 4.25 2.89 2.89 2.95 2.94 2.89 11.07%
EPS 2.56 1.83 1.40 1.42 1.44 1.41 1.32 11.66%
DPS 2.34 1.74 1.34 1.34 1.34 1.31 1.21 11.60%
NAPS 0.7302 0.5514 0.4461 0.4428 0.4228 0.4177 0.3824 11.37%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.16 1.17 1.17 1.22 1.17 1.08 1.01 -
P/RPS 11.81 11.71 13.21 13.80 12.96 11.99 10.96 1.25%
P/EPS 25.05 27.15 27.27 27.98 26.47 25.00 23.99 0.72%
EY 3.99 3.68 3.67 3.57 3.78 4.00 4.17 -0.73%
DY 3.65 3.50 3.50 3.36 3.50 3.70 3.81 -0.71%
P/NAPS 0.88 0.90 0.86 0.90 0.90 0.84 0.83 0.97%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 22/07/11 29/07/10 -
Price 1.20 1.17 1.19 1.22 1.19 1.09 1.05 -
P/RPS 12.22 11.71 13.43 13.80 13.18 12.10 11.39 1.17%
P/EPS 25.92 27.15 27.74 27.98 26.92 25.23 24.94 0.64%
EY 3.86 3.68 3.61 3.57 3.71 3.96 4.01 -0.63%
DY 3.53 3.50 3.45 3.36 3.45 3.67 3.67 -0.64%
P/NAPS 0.91 0.90 0.87 0.90 0.92 0.85 0.86 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment