[SENTRAL] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 104.9%
YoY- -1.72%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 90,180 64,945 50,785 34,534 34,501 35,208 35,127 16.99%
PBT 45,208 30,625 21,911 16,724 17,017 17,240 16,851 17.85%
Tax 0 0 0 0 0 0 0 -
NP 45,208 30,625 21,911 16,724 17,017 17,240 16,851 17.85%
-
NP to SH 45,208 30,625 21,911 16,724 17,017 17,240 16,851 17.85%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 44,972 34,320 28,874 17,810 17,484 17,968 18,276 16.17%
-
Net Worth 1,359,243 872,977 659,160 533,257 529,361 505,420 499,327 18.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 45,176 27,979 20,843 15,983 16,002 15,991 15,602 19.36%
Div Payout % 99.93% 91.36% 95.13% 95.57% 94.04% 92.76% 92.59% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,359,243 872,977 659,160 533,257 529,361 505,420 499,327 18.14%
NOSH 1,068,000 661,447 508,375 389,836 390,298 390,045 390,069 18.26%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 50.13% 47.16% 43.14% 48.43% 49.32% 48.97% 47.97% -
ROE 3.33% 3.51% 3.32% 3.14% 3.21% 3.41% 3.37% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 8.44 9.82 9.99 8.86 8.84 9.03 9.01 -1.08%
EPS 4.43 4.63 4.31 4.29 4.36 4.42 4.32 0.41%
DPS 4.23 4.23 4.10 4.10 4.10 4.10 4.00 0.93%
NAPS 1.2727 1.3198 1.2966 1.3679 1.3563 1.2958 1.2801 -0.09%
Adjusted Per Share Value based on latest NOSH - 390,958
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 7.54 5.43 4.25 2.89 2.89 2.95 2.94 16.97%
EPS 3.78 2.56 1.83 1.40 1.42 1.44 1.41 17.84%
DPS 3.78 2.34 1.74 1.34 1.34 1.34 1.31 19.29%
NAPS 1.137 0.7302 0.5514 0.4461 0.4428 0.4228 0.4177 18.14%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.31 1.16 1.17 1.17 1.22 1.17 1.08 -
P/RPS 15.51 11.81 11.71 13.21 13.80 12.96 11.99 4.37%
P/EPS 30.95 25.05 27.15 27.27 27.98 26.47 25.00 3.61%
EY 3.23 3.99 3.68 3.67 3.57 3.78 4.00 -3.49%
DY 3.23 3.65 3.50 3.50 3.36 3.50 3.70 -2.23%
P/NAPS 1.03 0.88 0.90 0.86 0.90 0.90 0.84 3.45%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 11/08/17 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 22/07/11 -
Price 1.32 1.20 1.17 1.19 1.22 1.19 1.09 -
P/RPS 15.63 12.22 11.71 13.43 13.80 13.18 12.10 4.35%
P/EPS 31.18 25.92 27.15 27.74 27.98 26.92 25.23 3.58%
EY 3.21 3.86 3.68 3.61 3.57 3.71 3.96 -3.43%
DY 3.20 3.53 3.50 3.45 3.36 3.45 3.67 -2.25%
P/NAPS 1.04 0.91 0.90 0.87 0.90 0.92 0.85 3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment