[SENTRAL] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 164.66%
YoY- 31.02%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 87,984 90,180 64,945 50,785 34,534 34,501 35,208 16.48%
PBT 44,495 45,208 30,625 21,911 16,724 17,017 17,240 17.11%
Tax 0 0 0 0 0 0 0 -
NP 44,495 45,208 30,625 21,911 16,724 17,017 17,240 17.11%
-
NP to SH 44,495 45,208 30,625 21,911 16,724 17,017 17,240 17.11%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 43,489 44,972 34,320 28,874 17,810 17,484 17,968 15.86%
-
Net Worth 1,343,485 1,359,243 872,977 659,160 533,257 529,361 505,420 17.68%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 45,329 45,176 27,979 20,843 15,983 16,002 15,991 18.95%
Div Payout % 101.88% 99.93% 91.36% 95.13% 95.57% 94.04% 92.76% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,343,485 1,359,243 872,977 659,160 533,257 529,361 505,420 17.68%
NOSH 1,071,783 1,068,000 661,447 508,375 389,836 390,298 390,045 18.34%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 50.57% 50.13% 47.16% 43.14% 48.43% 49.32% 48.97% -
ROE 3.31% 3.33% 3.51% 3.32% 3.14% 3.21% 3.41% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 8.21 8.44 9.82 9.99 8.86 8.84 9.03 -1.57%
EPS 4.16 4.43 4.63 4.31 4.29 4.36 4.42 -1.00%
DPS 4.23 4.23 4.23 4.10 4.10 4.10 4.10 0.52%
NAPS 1.2537 1.2727 1.3198 1.2966 1.3679 1.3563 1.2958 -0.54%
Adjusted Per Share Value based on latest NOSH - 619,636
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.36 7.54 5.43 4.25 2.89 2.89 2.95 16.45%
EPS 3.72 3.78 2.56 1.83 1.40 1.42 1.44 17.12%
DPS 3.79 3.78 2.34 1.74 1.34 1.34 1.34 18.91%
NAPS 1.1238 1.137 0.7302 0.5514 0.4461 0.4428 0.4228 17.68%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.14 1.31 1.16 1.17 1.17 1.22 1.17 -
P/RPS 13.88 15.51 11.81 11.71 13.21 13.80 12.96 1.14%
P/EPS 27.46 30.95 25.05 27.15 27.27 27.98 26.47 0.61%
EY 3.64 3.23 3.99 3.68 3.67 3.57 3.78 -0.62%
DY 3.71 3.23 3.65 3.50 3.50 3.36 3.50 0.97%
P/NAPS 0.91 1.03 0.88 0.90 0.86 0.90 0.90 0.18%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 08/08/18 11/08/17 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 -
Price 1.17 1.32 1.20 1.17 1.19 1.22 1.19 -
P/RPS 14.25 15.63 12.22 11.71 13.43 13.80 13.18 1.30%
P/EPS 28.18 31.18 25.92 27.15 27.74 27.98 26.92 0.76%
EY 3.55 3.21 3.86 3.68 3.61 3.57 3.71 -0.73%
DY 3.62 3.20 3.53 3.50 3.45 3.36 3.45 0.80%
P/NAPS 0.93 1.04 0.91 0.90 0.87 0.90 0.92 0.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment