[SAB] YoY Cumulative Quarter Result on 31-Oct-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Oct-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 104,092 129,714 124,427 125,720 0.19%
PBT 15,916 23,886 9,538 6,906 -0.85%
Tax -56 16 -128 6,449 -
NP 15,860 23,902 9,410 13,355 -0.17%
-
NP to SH 15,860 23,902 9,410 13,355 -0.17%
-
Tax Rate 0.35% -0.07% 1.34% -93.38% -
Total Cost 88,232 105,812 115,017 112,365 0.24%
-
Net Worth 308,185 291,564 207,019 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 308,185 291,564 207,019 0 -100.00%
NOSH 104,824 104,879 72,384 142,074 0.31%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 15.24% 18.43% 7.56% 10.62% -
ROE 5.15% 8.20% 4.55% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 99.30 123.68 171.90 88.49 -0.11%
EPS 15.13 22.79 13.00 9.40 -0.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.94 2.78 2.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 76.02 94.73 90.87 91.81 0.19%
EPS 11.58 17.46 6.87 9.75 -0.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2506 2.1292 1.5118 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 1.84 1.75 0.00 0.00 -
P/RPS 1.85 1.41 0.00 0.00 -100.00%
P/EPS 12.16 7.68 0.00 0.00 -100.00%
EY 8.22 13.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 26/12/01 22/12/00 30/12/99 - -
Price 1.94 1.56 0.00 0.00 -
P/RPS 1.95 1.26 0.00 0.00 -100.00%
P/EPS 12.82 6.85 0.00 0.00 -100.00%
EY 7.80 14.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment