[TASCO] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -80.16%
YoY- -38.94%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 CAGR
Revenue 181,635 156,959 129,690 118,844 134,802 93,033 197,357 -1.64%
PBT 6,768 9,502 8,148 8,269 13,306 5,957 13,495 -12.88%
Tax -1,600 -2,391 -2,068 -2,146 -3,306 -1,523 -3,314 -13.54%
NP 5,168 7,111 6,080 6,123 10,000 4,434 10,181 -12.67%
-
NP to SH 5,071 7,044 6,009 6,087 9,969 4,413 10,143 -12.94%
-
Tax Rate 23.64% 25.16% 25.38% 25.95% 24.85% 25.57% 24.56% -
Total Cost 176,467 149,848 123,610 112,721 124,802 88,599 187,176 -1.17%
-
Net Worth 364,000 348,000 325,999 303,999 286,999 259,999 260,999 6.87%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 CAGR
Net Worth 364,000 348,000 325,999 303,999 286,999 259,999 260,999 6.87%
NOSH 200,000 200,000 200,000 100,000 100,000 100,000 100,000 14.86%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 CAGR
NP Margin 2.85% 4.53% 4.69% 5.15% 7.42% 4.77% 5.16% -
ROE 1.39% 2.02% 1.84% 2.00% 3.47% 1.70% 3.89% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 CAGR
RPS 90.82 78.48 64.85 118.84 134.80 93.03 197.36 -14.37%
EPS 2.54 3.52 3.00 6.09 9.97 4.41 10.14 -24.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.74 1.63 3.04 2.87 2.60 2.61 -6.95%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 CAGR
RPS 22.70 19.62 16.21 14.86 16.85 11.63 24.67 -1.64%
EPS 0.63 0.88 0.75 0.76 1.25 0.55 1.27 -13.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.455 0.435 0.4075 0.38 0.3588 0.325 0.3263 6.87%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 28/06/13 -
Price 1.70 2.40 1.55 3.97 2.60 2.03 2.15 -
P/RPS 1.87 3.06 2.39 3.34 1.93 2.18 1.09 11.39%
P/EPS 67.05 68.14 51.59 65.22 26.08 46.00 21.20 25.88%
EY 1.49 1.47 1.94 1.53 3.83 2.17 4.72 -20.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.38 0.95 1.31 0.91 0.78 0.82 2.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 CAGR
Date 16/08/18 17/08/17 17/08/16 12/08/15 06/08/14 13/05/13 19/08/13 -
Price 1.72 2.45 1.52 3.88 2.57 2.39 2.16 -
P/RPS 1.89 3.12 2.34 3.26 1.91 2.57 1.09 11.62%
P/EPS 67.84 69.56 50.59 63.74 25.78 54.16 21.30 26.05%
EY 1.47 1.44 1.98 1.57 3.88 1.85 4.70 -20.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.41 0.93 1.28 0.90 0.92 0.83 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment