[HOHUP] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -112.34%
YoY- 21.93%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 23,278 14,427 6,704 5,676 12,656 10,293 28,589 -3.36%
PBT 836 -2,454 10 -4,277 -5,502 14,913 -727 -
Tax 0 0 0 329 0 -5,222 -47 -
NP 836 -2,454 10 -3,948 -5,502 9,691 -774 -
-
NP to SH 375 -2,619 32 -4,258 -5,454 9,632 -784 -
-
Tax Rate 0.00% - 0.00% - - 35.02% - -
Total Cost 22,442 16,881 6,694 9,624 18,158 602 29,363 -4.37%
-
Net Worth -50,675 -41,781 -92,799 -19,284 13,252 87,218 121,163 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth -50,675 -41,781 -92,799 -19,284 13,252 87,218 121,163 -
NOSH 101,351 101,906 320,000 101,498 101,943 102,033 101,818 -0.07%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.59% -17.01% 0.15% -69.56% -43.47% 94.15% -2.71% -
ROE 0.00% 0.00% 0.00% 0.00% -41.15% 11.04% -0.65% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.97 14.16 2.10 5.59 12.41 10.09 28.08 -3.28%
EPS 0.37 -2.57 0.01 -3.87 -5.35 9.44 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.50 -0.41 -0.29 -0.19 0.13 0.8548 1.19 -
Adjusted Per Share Value based on latest NOSH - 101,498
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.49 2.78 1.29 1.10 2.44 1.99 5.52 -3.38%
EPS 0.07 -0.51 0.01 -0.82 -1.05 1.86 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0978 -0.0806 -0.179 -0.0372 0.0256 0.1683 0.2338 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.625 0.49 0.45 0.84 0.31 0.32 0.71 -
P/RPS 2.72 3.46 21.48 15.02 2.50 3.17 2.53 1.21%
P/EPS 168.92 -19.07 4,500.00 -20.02 -5.79 3.39 -92.21 -
EY 0.59 -5.24 0.02 -4.99 -17.26 29.50 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.38 0.37 0.60 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 04/05/12 27/05/11 31/05/10 27/05/09 28/08/08 22/08/07 -
Price 0.805 0.45 0.73 0.46 0.49 0.43 0.72 -
P/RPS 3.50 3.18 34.84 8.23 3.95 4.26 2.56 5.34%
P/EPS 217.57 -17.51 7,300.00 -10.97 -9.16 4.56 -93.51 -
EY 0.46 -5.71 0.01 -9.12 -10.92 21.95 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 3.77 0.50 0.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment