[INGENIEU] YoY Cumulative Quarter Result on 28-Feb-2020 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
28-Feb-2020 [#1]
Profit Trend
QoQ- 94.67%
YoY- 88.9%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 31/08/17 31/08/16 CAGR
Revenue 8,366 863 7,444 21,665 25,144 21,924 24,859 -15.42%
PBT 4,001 -487 -1,377 -778 -7,010 -1,978 18,831 -21.20%
Tax 0 0 -1 0 -1 0 -22 -
NP 4,001 -487 -1,378 -778 -7,011 -1,978 18,809 -21.19%
-
NP to SH 4,001 -487 -1,378 -778 -7,011 -975 19,593 -21.68%
-
Tax Rate 0.00% - - - - - 0.12% -
Total Cost 4,365 1,350 8,822 22,443 32,155 23,902 6,050 -4.89%
-
Net Worth 110,564 60,354 31,516 0 45,256 20,907 44,522 15.02%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 31/08/17 31/08/16 CAGR
Net Worth 110,564 60,354 31,516 0 45,256 20,907 44,522 15.02%
NOSH 1,037,330 744,203 597,657 518,666 376,737 155,103 155,130 33.96%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 31/08/17 31/08/16 CAGR
NP Margin 47.82% -56.43% -18.51% -3.59% -27.88% -9.02% 75.66% -
ROE 3.62% -0.81% -4.37% 0.00% -15.49% -4.66% 44.01% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 31/08/17 31/08/16 CAGR
RPS 0.81 0.12 1.26 4.18 9.00 14.14 16.02 -36.82%
EPS 0.39 -0.07 -0.23 -0.15 -3.36 0.63 12.63 -41.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.0811 0.0533 0.00 0.162 0.1348 0.287 -14.08%
Adjusted Per Share Value based on latest NOSH - 518,666
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 31/08/17 31/08/16 CAGR
RPS 0.55 0.06 0.49 1.43 1.66 1.45 1.64 -15.47%
EPS 0.26 -0.03 -0.09 -0.05 -0.46 -0.06 1.29 -21.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0398 0.0208 0.00 0.0298 0.0138 0.0294 14.99%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 31/08/17 31/08/16 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 30/08/17 30/08/16 -
Price 0.105 0.095 0.13 0.06 0.095 0.15 0.095 -
P/RPS 12.97 81.92 10.33 1.44 1.06 1.06 0.59 60.88%
P/EPS 27.12 -145.17 -55.78 -40.00 -3.79 -23.86 0.75 73.69%
EY 3.69 -0.69 -1.79 -2.50 -26.42 -4.19 132.95 -42.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.17 2.44 0.00 0.59 1.11 0.33 18.23%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 31/08/17 31/08/16 CAGR
Date 27/04/23 27/04/22 30/04/21 - 26/04/19 27/10/17 28/10/16 -
Price 0.10 0.125 0.11 0.00 0.085 0.16 0.12 -
P/RPS 12.35 107.79 8.74 0.00 0.94 1.13 0.75 53.88%
P/EPS 25.83 -191.02 -47.20 0.00 -3.39 -25.45 0.95 66.23%
EY 3.87 -0.52 -2.12 0.00 -29.53 -3.93 105.25 -39.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.54 2.06 0.00 0.52 1.19 0.42 13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment