[INGENIEU] QoQ Quarter Result on 28-Feb-2020 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
28-Feb-2020 [#1]
Profit Trend
QoQ- 85.66%
YoY- 62.1%
Quarter Report
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 14,081 9,267 21,665 21,665 38,645 23,004 22,065 -30.08%
PBT -5,971 -3,052 -778 -778 -5,199 -1,382 -1,415 215.00%
Tax -4 -8 0 0 -228 646 0 -
NP -5,975 -3,060 -778 -778 -5,427 -736 -1,415 215.17%
-
NP to SH -5,975 -3,060 -778 -778 -5,427 -736 -1,415 215.17%
-
Tax Rate - - - - - - - -
Total Cost 20,056 12,327 22,443 22,443 44,072 23,740 23,480 -11.80%
-
Net Worth 41,484 43,917 46,908 0 48,926 55,167 64,408 -29.57%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 41,484 43,917 46,908 0 48,926 55,167 64,408 -29.57%
NOSH 590,118 536,459 536,459 518,666 480,137 480,137 479,937 17.90%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -42.43% -33.02% -3.59% -3.59% -14.04% -3.20% -6.41% -
ROE -14.40% -6.97% -1.66% 0.00% -11.09% -1.33% -2.20% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 2.39 1.77 4.13 4.18 8.05 4.79 4.69 -41.56%
EPS -1.01 -0.57 -0.15 -0.15 -1.13 -0.15 -0.30 163.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0837 0.0894 0.00 0.1019 0.1149 0.1369 -41.20%
Adjusted Per Share Value based on latest NOSH - 518,666
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 0.93 0.61 1.43 1.43 2.55 1.52 1.45 -29.80%
EPS -0.39 -0.20 -0.05 -0.05 -0.36 -0.05 -0.09 221.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.029 0.0309 0.00 0.0323 0.0364 0.0425 -29.51%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.11 0.05 0.06 0.06 0.08 0.085 0.085 -
P/RPS 4.61 2.83 1.45 1.44 0.99 1.77 1.81 110.65%
P/EPS -10.86 -8.57 -40.47 -40.00 -7.08 -55.45 -28.26 -53.33%
EY -9.20 -11.66 -2.47 -2.50 -14.13 -1.80 -3.54 114.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.60 0.67 0.00 0.79 0.74 0.62 108.62%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 30/07/20 25/06/20 - 31/01/20 29/10/19 29/07/19 -
Price 0.095 0.075 0.06 0.00 0.07 0.08 0.085 -
P/RPS 3.98 4.25 1.45 0.00 0.87 1.67 1.81 87.37%
P/EPS -9.38 -12.86 -40.47 0.00 -6.19 -52.19 -28.26 -58.47%
EY -10.66 -7.78 -2.47 0.00 -16.15 -1.92 -3.54 140.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.90 0.67 0.00 0.69 0.70 0.62 85.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment