[HBGLOB] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -36.69%
YoY- 22.63%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 33,668 36,149 36,467 59,508 39,392 63,970 70,535 -11.58%
PBT -3,755 -11,003 -15,628 -14,482 -13,315 6,525 2,138 -
Tax 0 0 0 0 0 0 0 -
NP -3,755 -11,003 -15,628 -14,482 -13,315 6,525 2,138 -
-
NP to SH -3,755 -10,997 -14,213 -14,032 -13,315 6,525 2,138 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 37,423 47,152 52,095 73,990 52,707 57,445 68,397 -9.55%
-
Net Worth 77,689 125,118 223,303 190,115 196,559 196,559 187,200 -13.62%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 77,689 125,118 223,303 190,115 196,559 196,559 187,200 -13.62%
NOSH 647,413 781,993 770,013 770,013 468,000 468,000 468,000 5.55%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -11.15% -30.44% -42.86% -24.34% -33.80% 10.20% 3.03% -
ROE -4.83% -8.79% -6.36% -7.38% -6.77% 3.32% 1.14% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.20 4.62 4.74 10.02 8.42 13.67 15.07 -16.23%
EPS -0.58 -1.41 -1.85 -2.36 -2.85 1.39 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.16 0.29 0.32 0.42 0.42 0.40 -18.16%
Adjusted Per Share Value based on latest NOSH - 781,993
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.70 10.41 10.50 17.14 11.35 18.43 20.32 -11.58%
EPS -1.08 -3.17 -4.09 -4.04 -3.84 1.88 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.3604 0.6433 0.5477 0.5662 0.5662 0.5393 -13.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.095 0.12 0.125 0.245 0.14 0.065 0.075 -
P/RPS 1.83 2.60 2.64 2.45 1.66 0.48 0.50 24.11%
P/EPS -16.38 -8.53 -6.77 -10.37 -4.92 4.66 16.42 -
EY -6.11 -11.72 -14.77 -9.64 -20.32 21.45 6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.43 0.77 0.33 0.15 0.19 26.78%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 30/11/22 26/11/21 27/11/20 28/11/19 06/12/18 -
Price 0.09 0.10 0.155 0.205 0.155 0.075 0.07 -
P/RPS 1.73 2.16 3.27 2.05 1.84 0.55 0.46 24.67%
P/EPS -15.52 -7.11 -8.40 -8.68 -5.45 5.38 15.32 -
EY -6.44 -14.06 -11.91 -11.52 -18.36 18.59 6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.53 0.64 0.37 0.18 0.18 26.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment