[BJFOOD] YoY Cumulative Quarter Result on 30-Apr-2010 [#4]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 50.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 121,915 88,598 71,938 60,415 26.34%
PBT 21,395 14,635 12,974 10,401 27.15%
Tax -4,112 -3,651 -2,383 -1,721 33.65%
NP 17,283 10,984 10,591 8,680 25.77%
-
NP to SH 18,628 11,126 10,591 8,680 28.95%
-
Tax Rate 19.22% 24.95% 18.37% 16.55% -
Total Cost 104,632 77,614 61,347 51,735 26.43%
-
Net Worth 124,766 55,509 50,763 40,190 45.82%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div 7,986 6,391 4,242 - -
Div Payout % 42.87% 57.45% 40.05% - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 124,766 55,509 50,763 40,190 45.82%
NOSH 228,175 142,040 141,401 141,368 17.28%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 14.18% 12.40% 14.72% 14.37% -
ROE 14.93% 20.04% 20.86% 21.60% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 53.43 62.38 50.87 42.74 7.71%
EPS 8.17 7.83 7.49 6.14 9.97%
DPS 3.50 4.50 3.00 0.00 -
NAPS 0.5468 0.3908 0.359 0.2843 24.33%
Adjusted Per Share Value based on latest NOSH - 141,304
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 6.26 4.55 3.69 3.10 26.37%
EPS 0.96 0.57 0.54 0.45 28.70%
DPS 0.41 0.33 0.22 0.00 -
NAPS 0.0641 0.0285 0.0261 0.0206 45.94%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/04/13 30/04/12 29/04/11 - -
Price 1.35 1.00 0.905 0.00 -
P/RPS 2.53 1.60 1.78 0.00 -
P/EPS 16.54 12.77 12.08 0.00 -
EY 6.05 7.83 8.28 0.00 -
DY 2.59 4.50 3.31 0.00 -
P/NAPS 2.47 2.56 2.52 0.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 13/06/13 13/06/12 09/06/11 - -
Price 1.73 1.16 0.885 0.00 -
P/RPS 3.24 1.86 1.74 0.00 -
P/EPS 21.19 14.81 11.82 0.00 -
EY 4.72 6.75 8.46 0.00 -
DY 2.02 3.88 3.39 0.00 -
P/NAPS 3.16 2.97 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment