[AWANTEC] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 1098.24%
YoY- 238.66%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 28,625 26,093 64,987 73,594 69,414 203,557 99,105 -17.37%
PBT 1,372 -3,764 4,627 10,652 -6,366 23,417 11,085 -27.46%
Tax -305 -622 -515 -1,387 -530 -16,380 -1,967 -24.90%
NP 1,067 -4,386 4,112 9,265 -6,896 7,037 9,118 -28.08%
-
NP to SH 1,185 -4,308 4,259 9,663 -6,969 704 9,033 -26.81%
-
Tax Rate 22.23% - 11.13% 13.02% - 69.95% 17.74% -
Total Cost 27,558 30,479 60,875 64,329 76,310 196,520 89,987 -16.62%
-
Net Worth 178,436 179,116 182,918 141,124 100,913 158,945 163,108 1.38%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - 3,387 8,470 -
Div Payout % - - - - - 481.25% 93.77% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 178,436 179,116 182,918 141,124 100,913 158,945 163,108 1.38%
NOSH 789,892 789,714 789,123 709,640 484,000 484,000 484,000 7.81%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin 3.73% -16.81% 6.33% 12.59% -9.93% 3.46% 9.20% -
ROE 0.66% -2.41% 2.33% 6.85% -6.91% 0.44% 5.54% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 3.62 3.31 8.25 11.84 14.34 42.06 20.48 -23.38%
EPS 0.15 -0.55 0.54 1.68 -1.55 0.15 1.87 -32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.70 1.75 -
NAPS 0.2259 0.2273 0.2323 0.2271 0.2085 0.3284 0.337 -5.96%
Adjusted Per Share Value based on latest NOSH - 709,640
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 3.86 3.51 8.75 9.91 9.35 27.42 13.35 -17.36%
EPS 0.16 -0.58 0.57 1.30 -0.94 0.09 1.22 -26.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.46 1.14 -
NAPS 0.2403 0.2412 0.2464 0.1901 0.1359 0.2141 0.2197 1.38%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.39 0.375 0.70 0.965 0.415 0.455 2.08 -
P/RPS 10.76 11.33 8.48 8.15 2.89 1.08 10.16 0.88%
P/EPS 259.96 -68.59 129.42 62.06 -28.82 312.81 111.45 13.90%
EY 0.38 -1.46 0.77 1.61 -3.47 0.32 0.90 -12.41%
DY 0.00 0.00 0.00 0.00 0.00 1.54 0.84 -
P/NAPS 1.73 1.65 3.01 4.25 1.99 1.39 6.17 -17.75%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 22/02/24 23/02/23 28/02/22 24/02/21 25/02/20 28/02/19 24/08/17 -
Price 0.415 0.36 0.61 1.04 0.37 0.38 1.75 -
P/RPS 11.45 10.87 7.39 8.78 2.58 0.90 8.55 4.59%
P/EPS 276.63 -65.85 112.78 66.88 -25.70 261.25 93.77 18.08%
EY 0.36 -1.52 0.89 1.50 -3.89 0.38 1.07 -15.41%
DY 0.00 0.00 0.00 0.00 0.00 1.84 1.00 -
P/NAPS 1.84 1.58 2.63 4.58 1.77 1.16 5.19 -14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment