[AWANTEC] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 1218.39%
YoY- 373.94%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 11,759 2,808 28,507 38,098 35,496 63,004 25,973 -41.01%
PBT -1,434 -1,801 994 11,337 208 -5,624 -2,357 -28.17%
Tax -250 1,418 -527 -909 -1,371 -759 -1,089 -62.47%
NP -1,684 -383 467 10,428 -1,163 -6,383 -3,446 -37.93%
-
NP to SH -1,684 -547 762 10,826 -968 -6,249 -3,191 -34.67%
-
Tax Rate - - 53.02% 8.02% 659.13% - - -
Total Cost 13,443 3,191 28,040 27,670 36,659 69,387 29,419 -40.64%
-
Net Worth 177,316 178,945 179,812 141,124 105,168 96,721 97,719 48.71%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 177,316 178,945 179,812 141,124 105,168 96,721 97,719 48.71%
NOSH 789,123 789,123 789,118 709,640 532,230 532,230 484,000 38.48%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -14.32% -13.64% 1.64% 27.37% -3.28% -10.13% -13.27% -
ROE -0.95% -0.31% 0.42% 7.67% -0.92% -6.46% -3.27% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.49 0.36 3.61 6.13 6.67 12.90 5.37 -57.42%
EPS -0.21 -0.04 0.10 1.74 -0.18 -1.28 -0.65 -52.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2247 0.2269 0.228 0.2271 0.1976 0.1981 0.2019 7.38%
Adjusted Per Share Value based on latest NOSH - 709,640
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.58 0.38 3.84 5.13 4.78 8.49 3.50 -41.12%
EPS -0.23 -0.07 0.10 1.46 -0.13 -0.84 -0.43 -34.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2388 0.241 0.2422 0.1901 0.1416 0.1303 0.1316 48.71%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.815 0.80 1.14 0.965 0.565 0.40 0.15 -
P/RPS 54.69 224.69 31.54 15.74 8.47 3.10 2.80 623.96%
P/EPS -381.91 -1,153.42 1,179.87 55.39 -310.65 -31.25 -22.75 554.49%
EY -0.26 -0.09 0.08 1.81 -0.32 -3.20 -4.40 -84.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 3.53 5.00 4.25 2.86 2.02 0.74 188.42%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 27/08/21 27/05/21 24/02/21 26/11/20 27/08/20 22/05/20 -
Price 0.72 0.785 0.95 1.04 0.47 1.14 0.305 -
P/RPS 48.32 220.47 26.28 16.96 7.05 8.83 5.68 316.18%
P/EPS -337.39 -1,131.79 983.23 59.70 -258.42 -89.07 -46.26 275.62%
EY -0.30 -0.09 0.10 1.68 -0.39 -1.12 -2.16 -73.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.46 4.17 4.58 2.38 5.75 1.51 64.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment