[FGV] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 105.73%
YoY- -35.68%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 8,546,850 7,895,050 6,900,368 7,380,540 5,673,534 5,256,384 3,699,931 14.96%
PBT 55,974 41,515 263,143 620,970 742,037 582,309 951,972 -37.61%
Tax -59,251 -45,964 -130,460 -198,229 -206,931 -138,940 -302,402 -23.76%
NP -3,277 -4,449 132,683 422,741 535,106 443,369 649,570 -
-
NP to SH 28,382 -7,385 49,663 295,490 459,428 380,533 638,358 -40.45%
-
Tax Rate 105.85% 110.72% 49.58% 31.92% 27.89% 23.86% 31.77% -
Total Cost 8,550,127 7,899,499 6,767,685 6,957,799 5,138,428 4,813,015 3,050,361 18.72%
-
Net Worth 5,727,598 3,648,152 6,311,303 6,493,710 6,566,673 5,910,006 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 218,889 - - - -
Div Payout % - - - 74.08% - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 5,727,598 3,648,152 6,311,303 6,493,710 6,566,673 5,910,006 0 -
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 1,768,304 12.81%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -0.04% -0.06% 1.92% 5.73% 9.43% 8.43% 17.56% -
ROE 0.50% -0.20% 0.79% 4.55% 7.00% 6.44% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 234.28 216.41 189.15 202.31 155.52 144.08 209.24 1.90%
EPS 0.80 -0.20 1.40 8.10 12.60 10.40 36.10 -46.97%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.57 1.00 1.73 1.78 1.80 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 234.28 216.41 189.15 202.31 155.52 144.08 101.42 14.95%
EPS 0.80 -0.20 1.40 8.10 12.60 10.40 17.50 -40.17%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.57 1.00 1.73 1.78 1.80 1.62 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 1.71 1.51 1.63 4.16 4.52 5.32 0.00 -
P/RPS 0.73 0.70 0.86 2.06 2.91 3.69 0.00 -
P/EPS 219.80 -745.93 119.74 51.36 35.89 51.00 0.00 -
EY 0.45 -0.13 0.84 1.95 2.79 1.96 0.00 -
DY 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
P/NAPS 1.09 1.51 0.94 2.34 2.51 3.28 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 29/08/16 24/08/15 25/08/14 29/08/13 28/08/12 - -
Price 1.55 2.10 1.21 3.84 4.32 5.02 0.00 -
P/RPS 0.66 0.97 0.64 1.90 2.78 3.48 0.00 -
P/EPS 199.23 -1,037.39 88.88 47.41 34.30 48.13 0.00 -
EY 0.50 -0.10 1.13 2.11 2.92 2.08 0.00 -
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.99 2.10 0.70 2.16 2.40 3.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment