[IGBREIT] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
29-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 124.85%
YoY- 69.88%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 390,564 381,690 367,757 342,169 316,411 12,308 0 -
PBT 226,239 207,546 200,865 261,378 153,863 6,405 0 -
Tax 0 0 0 0 0 0 0 -
NP 226,239 207,546 200,865 261,378 153,863 6,405 0 -
-
NP to SH 226,239 207,546 200,865 261,378 153,863 6,405 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 164,325 174,144 166,892 80,791 162,548 5,903 0 -
-
Net Worth 3,763,061 3,737,220 3,724,472 3,726,955 3,545,345 3,370,715 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 153,394 153,570 154,538 133,608 117,277 - - -
Div Payout % 67.80% 73.99% 76.94% 51.12% 76.22% - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 3,763,061 3,737,220 3,724,472 3,726,955 3,545,345 3,370,715 0 -
NOSH 3,502,151 3,482,315 3,457,228 3,434,664 3,419,177 3,371,052 0 -
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 57.93% 54.38% 54.62% 76.39% 48.63% 52.04% 0.00% -
ROE 6.01% 5.55% 5.39% 7.01% 4.34% 0.19% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.15 10.96 10.64 9.96 9.25 0.37 0.00 -
EPS 6.46 5.96 5.81 7.61 4.50 0.19 0.00 -
DPS 4.38 4.41 4.47 3.89 3.43 0.00 0.00 -
NAPS 1.0745 1.0732 1.0773 1.0851 1.0369 0.9999 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,431,016
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.80 10.56 10.17 9.46 8.75 0.34 0.00 -
EPS 6.26 5.74 5.56 7.23 4.26 0.18 0.00 -
DPS 4.24 4.25 4.27 3.70 3.24 0.00 0.00 -
NAPS 1.0408 1.0337 1.0302 1.0309 0.9806 0.9323 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 1.75 1.64 1.28 1.32 1.24 1.37 0.00 -
P/RPS 15.69 14.96 12.03 13.25 13.40 375.23 0.00 -
P/EPS 27.09 27.52 22.03 17.35 27.56 721.05 0.00 -
EY 3.69 3.63 4.54 5.77 3.63 0.14 0.00 -
DY 2.50 2.69 3.49 2.95 2.77 0.00 0.00 -
P/NAPS 1.63 1.53 1.19 1.22 1.20 1.37 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 08/11/17 25/10/16 27/10/15 29/10/14 24/10/13 27/11/12 - -
Price 1.62 1.62 1.31 1.30 1.22 1.33 0.00 -
P/RPS 14.53 14.78 12.32 13.05 13.18 364.28 0.00 -
P/EPS 25.08 27.18 22.55 17.08 27.11 700.00 0.00 -
EY 3.99 3.68 4.44 5.85 3.69 0.14 0.00 -
DY 2.70 2.72 3.41 2.99 2.81 0.00 0.00 -
P/NAPS 1.51 1.51 1.22 1.20 1.18 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment