[LEONFB] YoY Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 505,404 489,194 455,267 0 -
PBT 25,765 37,395 35,351 0 -
Tax -7,286 -9,848 -9,577 0 -
NP 18,479 27,547 25,774 0 -
-
NP to SH 18,479 27,547 25,774 0 -
-
Tax Rate 28.28% 26.34% 27.09% - -
Total Cost 486,925 461,647 429,493 0 -
-
Net Worth 235,599 223,200 201,499 0 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - 3,100 9,300 - -
Div Payout % - 11.25% 36.08% - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 235,599 223,200 201,499 0 -
NOSH 310,000 310,000 310,000 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.66% 5.63% 5.66% 0.00% -
ROE 7.84% 12.34% 12.79% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 163.03 157.80 146.86 0.00 -
EPS 5.96 8.89 9.02 0.00 -
DPS 0.00 1.00 3.00 0.00 -
NAPS 0.76 0.72 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 155.99 150.99 140.51 0.00 -
EPS 5.70 8.50 7.95 0.00 -
DPS 0.00 0.96 2.87 0.00 -
NAPS 0.7272 0.6889 0.6219 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/15 31/12/14 31/12/13 - -
Price 0.45 0.505 0.47 0.00 -
P/RPS 0.28 0.32 0.32 0.00 -
P/EPS 7.55 5.68 5.65 0.00 -
EY 13.25 17.60 17.69 0.00 -
DY 0.00 1.98 6.38 0.00 -
P/NAPS 0.59 0.70 0.72 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/16 26/02/15 27/02/14 - -
Price 0.47 0.55 0.515 0.00 -
P/RPS 0.29 0.35 0.35 0.00 -
P/EPS 7.88 6.19 6.19 0.00 -
EY 12.68 16.16 16.14 0.00 -
DY 0.00 1.82 5.83 0.00 -
P/NAPS 0.62 0.76 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment