[EATECH] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 483.26%
YoY- 201.8%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 85,022 181,508 132,772 132,949 209,919 240,924 282,171 -18.10%
PBT -28,155 13,151 17,468 100,645 -98,370 9,658 30,136 -
Tax 0 0 -30 -283 -219 -5,029 -7,564 -
NP -28,155 13,151 17,438 100,362 -98,589 4,629 22,572 -
-
NP to SH -28,155 13,151 17,438 100,362 -98,589 4,629 22,572 -
-
Tax Rate - 0.00% 0.17% 0.28% - 52.07% 25.10% -
Total Cost 113,177 168,357 115,334 32,587 308,508 236,295 259,599 -12.91%
-
Net Worth 127,319 286,470 241,919 252,000 176,399 0 287,279 -12.67%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 127,319 286,470 241,919 252,000 176,399 0 287,279 -12.67%
NOSH 530,500 530,500 504,000 504,000 504,000 504,000 504,000 0.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -33.11% 7.25% 13.13% 75.49% -46.97% 1.92% 8.00% -
ROE -22.11% 4.59% 7.21% 39.83% -55.89% 0.00% 7.86% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.03 34.21 26.34 26.38 41.65 47.80 55.99 -18.80%
EPS -5.31 2.48 3.46 19.91 -19.56 0.92 4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.54 0.48 0.50 0.35 0.00 0.57 -13.41%
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.41 13.69 10.01 10.02 15.83 18.17 21.28 -18.11%
EPS -2.12 0.99 1.31 7.57 -7.43 0.35 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.216 0.1824 0.19 0.133 0.00 0.2166 -12.67%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.10 0.35 0.435 0.41 0.415 1.03 1.06 -
P/RPS 0.62 1.02 1.65 1.55 1.00 2.15 1.89 -16.93%
P/EPS -1.88 14.12 12.57 2.06 -2.12 112.15 23.67 -
EY -53.07 7.08 7.95 48.57 -47.14 0.89 4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.65 0.91 0.82 1.19 0.00 1.86 -21.94%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 30/08/19 28/08/18 22/08/17 30/08/16 14/08/15 -
Price 0.095 0.365 0.415 0.395 0.385 0.78 1.14 -
P/RPS 0.59 1.07 1.58 1.50 0.92 1.63 2.04 -18.66%
P/EPS -1.79 14.72 11.99 1.98 -1.97 84.93 25.45 -
EY -55.87 6.79 8.34 50.41 -50.81 1.18 3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.68 0.86 0.79 1.10 0.00 2.00 -23.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment