[LCTITAN] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 129.0%
YoY- 22.7%
Quarter Report
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 4,909,650 3,038,098 4,297,157 4,489,796 3,690,805 3,985,150 4.25%
PBT 1,055,678 -96,560 227,323 658,652 513,765 850,953 4.40%
Tax -230,891 22,948 -66,476 -98,731 -57,163 -174,587 5.74%
NP 824,787 -73,612 160,847 559,921 456,602 676,366 4.04%
-
NP to SH 822,295 -81,339 160,679 559,222 455,770 676,204 3.98%
-
Tax Rate 21.87% - 29.24% 14.99% 11.13% 20.52% -
Total Cost 4,084,863 3,111,710 4,136,310 3,929,875 3,234,203 3,308,784 4.30%
-
Net Worth 12,827,846 12,137,734 11,751,327 11,546,758 7,930,191 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 12,827,846 12,137,734 11,751,327 11,546,758 7,930,191 0 -
NOSH 2,312,364 2,307,791 2,307,791 2,307,791 1,727,710 1,727,654 6.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 16.80% -2.42% 3.74% 12.47% 12.37% 16.97% -
ROE 6.41% -0.67% 1.37% 4.84% 5.75% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 215.86 133.66 189.05 197.53 213.62 230.67 -1.31%
EPS 36.17 -3.58 7.07 24.60 26.38 39.14 -1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 5.34 5.17 5.08 4.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 212.32 131.38 185.83 194.16 159.61 172.34 4.25%
EPS 35.56 -3.52 6.95 24.18 19.71 29.24 3.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5475 5.2491 5.082 4.9935 3.4295 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 - - -
Price 2.78 1.78 2.98 4.95 0.00 0.00 -
P/RPS 1.29 1.33 1.58 2.51 0.00 0.00 -
P/EPS 7.69 -49.74 42.16 20.12 0.00 0.00 -
EY 13.00 -2.01 2.37 4.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.33 0.58 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/07/21 30/07/20 31/07/19 31/07/18 31/07/17 - -
Price 2.83 2.29 2.82 5.32 4.70 0.00 -
P/RPS 1.31 1.71 1.49 2.69 2.20 0.00 -
P/EPS 7.83 -63.99 39.89 21.62 17.82 0.00 -
EY 12.78 -1.56 2.51 4.62 5.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.55 1.05 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment