[TENAGA] YoY Cumulative Quarter Result on 31-Aug-1999 [#4]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY- 125.0%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Cumulative Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 15,375,100 14,362,600 13,719,100 12,158,000 11,439,400 -0.30%
PBT 1,476,800 2,193,000 1,523,800 977,800 -2,788,400 -
Tax -76,000 -88,000 -191,000 -204,300 -305,500 1.45%
NP 1,400,800 2,105,000 1,332,800 773,500 -3,093,900 -
-
NP to SH 1,400,800 2,105,000 1,332,800 773,500 -3,093,900 -
-
Tax Rate 5.15% 4.01% 12.53% 20.89% - -
Total Cost 13,974,300 12,257,600 12,386,300 11,384,500 14,533,300 0.04%
-
Net Worth 17,704,124 16,486,061 14,508,568 13,450,823 12,958,417 -0.32%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - 310,675 - - -
Div Payout % - - 23.31% - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 17,704,124 16,486,061 14,508,568 13,450,823 12,958,417 -0.32%
NOSH 3,105,986 3,104,719 3,106,759 3,106,425 3,100,100 -0.00%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 9.11% 14.66% 9.71% 6.36% -27.05% -
ROE 7.91% 12.77% 9.19% 5.75% -23.88% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 495.01 462.61 441.59 391.38 369.00 -0.30%
EPS 45.10 67.80 42.90 24.90 -99.80 -
DPS 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.70 5.31 4.67 4.33 4.18 -0.32%
Adjusted Per Share Value based on latest NOSH - 3,089,583
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 265.23 247.76 236.66 209.73 197.34 -0.30%
EPS 24.16 36.31 22.99 13.34 -53.37 -
DPS 0.00 0.00 5.36 0.00 0.00 -
NAPS 3.0541 2.8439 2.5028 2.3203 2.2354 -0.32%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/02 - - - - -
Price 9.85 0.00 0.00 0.00 0.00 -
P/RPS 1.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.84 0.00 0.00 0.00 0.00 -100.00%
EY 4.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/10/02 29/10/01 31/10/00 22/10/99 - -
Price 8.95 0.00 0.00 0.00 0.00 -
P/RPS 1.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.84 0.00 0.00 0.00 0.00 -100.00%
EY 5.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment