[TENAGA] QoQ Annualized Quarter Result on 31-Aug-1999 [#4]

Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY- 125.0%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 13,435,333 13,263,800 13,456,000 12,158,000 0 11,563,000 0 -100.00%
PBT 1,951,733 2,123,400 -516,000 977,800 0 1,004,200 0 -100.00%
Tax -193,600 -183,000 -206,800 -204,300 0 -254,200 0 -100.00%
NP 1,758,133 1,940,400 -722,800 773,500 0 750,000 0 -100.00%
-
NP to SH 1,758,133 1,940,400 -722,800 773,500 0 750,000 0 -100.00%
-
Tax Rate 9.92% 8.62% - 20.89% - 25.31% - -
Total Cost 11,677,200 11,323,400 14,178,800 11,384,500 0 10,813,000 0 -100.00%
-
Net Worth 14,582,163 14,289,527 13,272,103 13,450,823 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 14,582,163 14,289,527 13,272,103 13,450,823 0 0 0 -100.00%
NOSH 3,102,588 3,099,680 3,115,517 3,106,425 3,099,173 3,099,173 3,100,100 -0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 13.09% 14.63% -5.37% 6.36% 0.00% 6.49% 0.00% -
ROE 12.06% 13.58% -5.45% 5.75% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 433.04 427.91 431.90 391.38 0.00 373.10 0.00 -100.00%
EPS 56.67 62.60 -23.20 24.90 0.00 24.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.70 4.61 4.26 4.33 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,089,583
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 231.13 228.18 231.48 209.15 0.00 198.92 0.00 -100.00%
EPS 30.25 33.38 -12.43 13.31 0.00 12.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5086 2.4582 2.2832 2.3139 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 27/07/00 24/04/00 27/01/00 22/10/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment