[KIMHIN] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 118.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 172,972 148,273 155,005 127,865 0 -100.00%
PBT 28,707 13,218 6,047 10,184 0 -100.00%
Tax -2,135 1,141 1,690 -73 0 -100.00%
NP 26,572 14,359 7,737 10,111 0 -100.00%
-
NP to SH 26,572 14,359 7,737 10,111 0 -100.00%
-
Tax Rate 7.44% -8.63% -27.95% 0.72% - -
Total Cost 146,400 133,914 147,268 117,754 0 -100.00%
-
Net Worth 350,431 322,315 316,779 304,774 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 7,240 - - - - -100.00%
Div Payout % 27.25% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 350,431 322,315 316,779 304,774 0 -100.00%
NOSH 144,806 145,187 145,981 144,442 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 15.36% 9.68% 4.99% 7.91% 0.00% -
ROE 7.58% 4.45% 2.44% 3.32% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 119.45 102.13 106.18 88.52 0.00 -100.00%
EPS 18.35 9.89 5.30 7.00 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.42 2.22 2.17 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 144,552
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 111.15 95.28 99.61 82.17 0.00 -100.00%
EPS 17.08 9.23 4.97 6.50 0.00 -100.00%
DPS 4.65 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.2519 2.0712 2.0356 1.9585 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.77 0.91 1.34 0.00 0.00 -
P/RPS 1.48 0.89 1.26 0.00 0.00 -100.00%
P/EPS 9.65 9.20 25.28 0.00 0.00 -100.00%
EY 10.37 10.87 3.96 0.00 0.00 -100.00%
DY 2.82 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.41 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 19/11/01 21/11/00 10/11/99 - -
Price 1.90 1.08 1.40 0.00 0.00 -
P/RPS 1.59 1.06 1.32 0.00 0.00 -100.00%
P/EPS 10.35 10.92 26.42 0.00 0.00 -100.00%
EY 9.66 9.16 3.79 0.00 0.00 -100.00%
DY 2.63 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.49 0.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment