[KIMHIN] YoY TTM Result on 30-Sep-1999 [#3]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 228,283 198,421 207,334 50,482 -1.54%
PBT 35,603 12,672 7,094 5,675 -1.87%
Tax -2,803 1,687 2,458 -182 -2.77%
NP 32,800 14,359 9,552 5,493 -1.82%
-
NP to SH 32,800 14,179 9,552 5,493 -1.82%
-
Tax Rate 7.87% -13.31% -34.65% 3.21% -
Total Cost 195,483 184,062 197,782 44,989 -1.50%
-
Net Worth 350,240 322,614 313,720 305,006 -0.14%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 7,252 - - - -100.00%
Div Payout % 22.11% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 350,240 322,614 313,720 305,006 -0.14%
NOSH 144,727 145,321 144,571 144,552 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 14.37% 7.24% 4.61% 10.88% -
ROE 9.36% 4.40% 3.04% 1.80% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 157.73 136.54 143.41 34.92 -1.54%
EPS 22.66 9.76 6.61 3.80 -1.82%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.42 2.22 2.17 2.11 -0.14%
Adjusted Per Share Value based on latest NOSH - 144,552
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 146.70 127.51 133.23 32.44 -1.54%
EPS 21.08 9.11 6.14 3.53 -1.82%
DPS 4.66 0.00 0.00 0.00 -100.00%
NAPS 2.2507 2.0731 2.016 1.96 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.77 0.91 1.34 0.00 -
P/RPS 1.12 0.67 0.93 0.00 -100.00%
P/EPS 7.81 9.33 20.28 0.00 -100.00%
EY 12.80 10.72 4.93 0.00 -100.00%
DY 2.82 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.41 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 19/11/01 21/11/00 - -
Price 1.90 1.08 1.40 0.00 -
P/RPS 1.20 0.79 0.98 0.00 -100.00%
P/EPS 8.38 11.07 21.19 0.00 -100.00%
EY 11.93 9.03 4.72 0.00 -100.00%
DY 2.63 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.49 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment