[NCB] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -79.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 179,026 194,106 180,712 41,661 62.57%
PBT 32,947 29,300 23,502 10,568 46.08%
Tax -10,754 -9,576 -8,226 -3,132 50.86%
NP 22,193 19,724 15,276 7,436 43.97%
-
NP to SH 22,193 19,724 15,276 7,436 43.97%
-
Tax Rate 32.64% 32.68% 35.00% 29.64% -
Total Cost 156,833 174,382 165,436 34,225 66.09%
-
Net Worth 1,246,585 1,150,566 1,101,575 316,671 57.89%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,246,585 1,150,566 1,101,575 316,671 57.89%
NOSH 472,191 469,619 468,755 128,206 54.43%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.40% 10.16% 8.45% 17.85% -
ROE 1.78% 1.71% 1.39% 2.35% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 37.91 41.33 38.55 32.50 5.26%
EPS 4.70 4.20 0.00 5.80 -6.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.45 2.35 2.47 2.24%
Adjusted Per Share Value based on latest NOSH - 128,206
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 37.81 41.00 38.17 8.80 62.57%
EPS 4.69 4.17 3.23 1.57 44.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.6328 2.43 2.3266 0.6688 57.89%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.84 2.56 2.60 4.30 -
P/RPS 4.85 6.19 6.74 13.23 -28.43%
P/EPS 39.15 60.95 79.78 74.14 -19.17%
EY 2.55 1.64 1.25 1.35 23.61%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.04 1.11 1.74 -26.17%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/04/03 22/04/02 30/04/01 20/04/00 -
Price 1.82 2.61 2.45 3.98 -
P/RPS 4.80 6.31 6.36 12.25 -26.82%
P/EPS 38.72 62.14 75.18 68.62 -17.36%
EY 2.58 1.61 1.33 1.46 20.89%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.07 1.04 1.61 -24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment