[IGBB] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 63.31%
YoY- 125.68%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 459,949 650,824 587,693 552,944 592,547 660,045 644,050 -5.45%
PBT 53,934 198,459 199,767 239,274 168,474 218,948 240,592 -22.04%
Tax -17,975 -53,529 -55,425 -8,727 -29,789 -63,231 -54,616 -16.89%
NP 35,959 144,930 144,342 230,547 138,685 155,717 185,976 -23.93%
-
NP to SH 2,704 82,309 75,348 119,491 52,946 58,383 43,884 -37.12%
-
Tax Rate 33.33% 26.97% 27.74% 3.65% 17.68% 28.88% 22.70% -
Total Cost 423,990 505,894 443,351 322,397 453,862 504,328 458,074 -1.27%
-
Net Worth 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 2,369,341 1,750,563 11.44%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 8,178 20,439 13,050 12,168 12,157 12,150 - -
Div Payout % 302.45% 24.83% 17.32% 10.18% 22.96% 20.81% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 2,369,341 1,750,563 11.44%
NOSH 888,501 689,572 689,505 611,401 607,876 607,523 599,508 6.77%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.82% 22.27% 24.56% 41.69% 23.40% 23.59% 28.88% -
ROE 0.08% 2.35% 2.40% 4.50% 2.18% 2.46% 2.51% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 56.24 95.52 90.06 90.88 97.48 108.65 107.43 -10.21%
EPS 0.33 12.08 11.55 19.64 8.71 9.61 7.32 -40.31%
DPS 1.00 3.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 4.1038 5.1476 4.8074 4.36 3.99 3.90 2.92 5.83%
Adjusted Per Share Value based on latest NOSH - 611,401
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 33.87 47.92 43.27 40.71 43.63 48.60 47.42 -5.44%
EPS 0.20 6.06 5.55 8.80 3.90 4.30 3.23 -37.07%
DPS 0.60 1.50 0.96 0.90 0.90 0.89 0.00 -
NAPS 2.4712 2.5823 2.3098 1.9532 1.7858 1.7445 1.2889 11.44%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.67 2.80 2.92 2.90 2.64 2.23 2.33 -
P/RPS 4.75 2.93 3.24 3.19 2.71 2.05 2.17 13.93%
P/EPS 807.54 23.18 25.29 14.77 30.31 23.20 31.83 71.33%
EY 0.12 4.31 3.95 6.77 3.30 4.31 3.14 -41.93%
DY 0.37 1.07 0.68 0.69 0.76 0.90 0.00 -
P/NAPS 0.65 0.54 0.61 0.67 0.66 0.57 0.80 -3.39%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 28/08/14 -
Price 2.62 2.75 2.80 2.67 2.59 2.15 2.35 -
P/RPS 4.66 2.88 3.11 2.94 2.66 1.98 2.19 13.39%
P/EPS 792.42 22.76 24.25 13.60 29.74 22.37 32.10 70.55%
EY 0.13 4.39 4.12 7.36 3.36 4.47 3.11 -41.06%
DY 0.38 1.09 0.71 0.75 0.77 0.93 0.00 -
P/NAPS 0.64 0.53 0.58 0.61 0.65 0.55 0.80 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment