[IGBB] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -36.69%
YoY- 111.2%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 294,195 362,668 285,916 271,398 281,546 312,194 350,732 -11.06%
PBT 100,275 133,833 118,211 113,835 125,439 74,945 239,489 -44.06%
Tax -30,063 -18,721 -32,100 -19,534 10,807 -19,020 -34,213 -8.26%
NP 70,212 115,112 86,111 94,301 136,246 55,925 205,276 -51.12%
-
NP to SH 34,078 59,882 35,770 46,322 73,169 16,289 95,792 -49.82%
-
Tax Rate 29.98% 13.99% 27.15% 17.16% -8.62% 25.38% 14.29% -
Total Cost 223,983 247,556 199,805 177,097 145,300 256,269 145,456 33.38%
-
Net Worth 3,064,061 2,708,252 2,676,666 2,652,767 2,615,350 2,553,431 2,516,363 14.04%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 12,168 - - - -
Div Payout % - - - 26.27% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,064,061 2,708,252 2,676,666 2,652,767 2,615,350 2,553,431 2,516,363 14.04%
NOSH 611,526 611,474 608,333 611,401 608,221 610,891 607,817 0.40%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.87% 31.74% 30.12% 34.75% 48.39% 17.91% 58.53% -
ROE 1.11% 2.21% 1.34% 1.75% 2.80% 0.64% 3.81% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 46.85 59.59 47.00 44.61 46.29 51.35 57.70 -12.97%
EPS 5.43 9.84 5.88 7.61 12.03 2.68 15.76 -50.88%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.8797 4.45 4.40 4.36 4.30 4.20 4.14 11.59%
Adjusted Per Share Value based on latest NOSH - 611,401
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.66 26.70 21.05 19.98 20.73 22.99 25.82 -11.06%
EPS 2.51 4.41 2.63 3.41 5.39 1.20 7.05 -49.79%
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 2.2561 1.9941 1.9708 1.9532 1.9257 1.8801 1.8528 14.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.99 2.96 2.69 2.90 2.78 2.52 2.68 -
P/RPS 6.38 4.97 5.72 6.50 6.01 4.91 4.64 23.67%
P/EPS 55.09 30.08 45.75 38.09 23.11 94.05 17.01 119.05%
EY 1.82 3.32 2.19 2.63 4.33 1.06 5.88 -54.27%
DY 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.61 0.67 0.65 0.60 0.65 -4.14%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 13/02/18 22/11/17 23/08/17 25/05/17 23/02/17 23/11/16 -
Price 2.94 3.10 2.99 2.67 3.00 2.50 2.47 -
P/RPS 6.28 5.20 6.36 5.99 6.48 4.87 4.28 29.15%
P/EPS 54.17 31.51 50.85 35.07 24.94 93.31 15.67 128.79%
EY 1.85 3.17 1.97 2.85 4.01 1.07 6.38 -56.22%
DY 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.68 0.61 0.70 0.60 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment