[IGBB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -18.35%
YoY- 125.68%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,176,780 1,201,528 1,118,480 1,105,888 1,126,184 1,255,473 1,257,705 -4.34%
PBT 401,100 491,318 476,646 478,548 501,756 482,908 543,950 -18.39%
Tax -120,252 -59,548 -54,436 -17,454 43,228 -83,022 -85,336 25.71%
NP 280,848 431,770 422,210 461,094 544,984 399,886 458,614 -27.90%
-
NP to SH 136,312 215,143 207,014 238,982 292,676 165,027 198,317 -22.13%
-
Tax Rate 29.98% 12.12% 11.42% 3.65% -8.62% 17.19% 15.69% -
Total Cost 895,932 769,758 696,269 644,794 581,200 855,587 799,090 7.93%
-
Net Worth 3,064,061 2,708,252 2,676,913 2,652,767 2,615,350 2,553,431 2,516,449 14.04%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 12,171 16,223 24,337 - 12,159 16,209 -
Div Payout % - 5.66% 7.84% 10.18% - 7.37% 8.17% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,064,061 2,708,252 2,676,913 2,652,767 2,615,350 2,553,431 2,516,449 14.04%
NOSH 611,526 611,474 608,389 611,401 608,221 610,891 607,838 0.40%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.87% 35.94% 37.75% 41.69% 48.39% 31.85% 36.46% -
ROE 4.45% 7.94% 7.73% 9.01% 11.19% 6.46% 7.88% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 187.41 197.43 183.84 181.76 185.16 206.51 206.91 -6.39%
EPS 21.72 35.36 34.03 39.28 48.12 27.15 32.63 -23.78%
DPS 0.00 2.00 2.67 4.00 0.00 2.00 2.67 -
NAPS 4.8797 4.45 4.40 4.36 4.30 4.20 4.14 11.59%
Adjusted Per Share Value based on latest NOSH - 611,401
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 86.65 88.47 82.35 81.43 82.92 92.44 92.60 -4.33%
EPS 10.04 15.84 15.24 17.60 21.55 12.15 14.60 -22.10%
DPS 0.00 0.90 1.19 1.79 0.00 0.90 1.19 -
NAPS 2.2561 1.9941 1.971 1.9532 1.9257 1.8801 1.8529 14.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.99 2.96 2.69 2.90 2.78 2.52 2.68 -
P/RPS 1.60 1.50 1.46 1.60 1.50 1.22 1.30 14.86%
P/EPS 13.77 8.37 7.91 7.38 5.78 9.28 8.21 41.20%
EY 7.26 11.94 12.65 13.54 17.31 10.77 12.17 -29.15%
DY 0.00 0.68 0.99 1.38 0.00 0.79 1.00 -
P/NAPS 0.61 0.67 0.61 0.67 0.65 0.60 0.65 -4.14%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 13/02/18 22/11/17 23/08/17 25/05/17 23/02/17 23/11/16 -
Price 2.94 3.10 2.99 2.67 3.00 2.50 2.47 -
P/RPS 1.57 1.57 1.63 1.47 1.62 1.21 1.19 20.31%
P/EPS 13.54 8.77 8.79 6.80 6.23 9.21 7.57 47.40%
EY 7.38 11.40 11.38 14.71 16.04 10.86 13.21 -32.19%
DY 0.00 0.65 0.89 1.50 0.00 0.80 1.08 -
P/NAPS 0.60 0.70 0.68 0.61 0.70 0.60 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment