[SSTEEL] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 275.48%
YoY- 135.25%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,254,320 1,118,395 840,876 784,176 616,506 593,488 381,794 -1.25%
PBT 7,799 88,995 34,637 12,931 -36,744 -7,350 -39,092 -
Tax -3,528 -27,216 -12,216 -400 36,744 7,350 39,092 -
NP 4,271 61,779 22,421 12,531 0 0 0 -100.00%
-
NP to SH 4,848 61,779 22,421 12,531 -35,546 -8,767 -38,344 -
-
Tax Rate 45.24% 30.58% 35.27% 3.09% - - - -
Total Cost 1,250,049 1,056,616 818,455 771,645 616,506 593,488 381,794 -1.25%
-
Net Worth 497,727 511,883 317,867 330,208 319,038 353,508 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 8,080 14,709 8,514 - - - - -100.00%
Div Payout % 166.67% 23.81% 37.97% - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 497,727 511,883 317,867 330,208 319,038 353,508 0 -100.00%
NOSH 323,200 294,185 283,810 282,229 282,335 282,806 282,356 -0.14%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.34% 5.52% 2.67% 1.60% 0.00% 0.00% 0.00% -
ROE 0.97% 12.07% 7.05% 3.79% -11.14% -2.48% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 388.09 380.17 296.28 277.85 218.36 209.86 135.22 -1.11%
EPS 1.50 21.00 7.90 4.44 -12.59 -3.10 -13.58 -
DPS 2.50 5.00 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.54 1.74 1.12 1.17 1.13 1.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 282,238
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 210.35 187.55 141.01 131.50 103.39 99.53 64.03 -1.25%
EPS 0.81 10.36 3.76 2.10 -5.96 -1.47 -6.43 -
DPS 1.35 2.47 1.43 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8347 0.8584 0.5331 0.5538 0.535 0.5928 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.56 2.00 1.50 0.87 0.88 1.75 0.00 -
P/RPS 0.40 0.53 0.51 0.31 0.40 0.83 0.00 -100.00%
P/EPS 104.00 9.52 18.99 19.59 -6.99 -56.45 0.00 -100.00%
EY 0.96 10.50 5.27 5.10 -14.31 -1.77 0.00 -100.00%
DY 1.60 2.50 2.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.15 1.34 0.74 0.78 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 15/08/05 25/08/04 29/08/03 27/08/02 28/08/01 25/08/00 - -
Price 1.40 1.90 1.85 1.04 0.83 1.54 0.00 -
P/RPS 0.36 0.50 0.62 0.37 0.38 0.73 0.00 -100.00%
P/EPS 93.33 9.05 23.42 23.42 -6.59 -49.68 0.00 -100.00%
EY 1.07 11.05 4.27 4.27 -15.17 -2.01 0.00 -100.00%
DY 1.79 2.63 1.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 1.09 1.65 0.89 0.73 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment