[SSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 275.48%
YoY- 135.25%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 394,591 1,460,322 1,150,137 784,176 342,088 1,373,871 1,034,866 -47.44%
PBT 8,929 26,514 25,757 12,931 -6,995 -52,209 -47,607 -
Tax -4,022 -14,004 -15,179 -400 6,995 52,209 47,607 -
NP 4,907 12,510 10,578 12,531 0 0 0 -
-
NP to SH 4,907 12,510 10,578 12,531 -7,141 -51,897 -45,894 -
-
Tax Rate 45.04% 52.82% 58.93% 3.09% - - - -
Total Cost 389,684 1,447,812 1,139,559 771,645 342,088 1,373,871 1,034,866 -47.88%
-
Net Worth 305,965 290,938 282,425 330,208 296,365 302,120 307,842 -0.40%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 305,965 290,938 282,425 330,208 296,365 302,120 307,842 -0.40%
NOSH 288,647 282,821 282,425 282,229 282,252 282,355 282,424 1.46%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.24% 0.86% 0.92% 1.60% 0.00% 0.00% 0.00% -
ROE 1.60% 4.30% 3.75% 3.79% -2.41% -17.18% -14.91% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 136.70 516.34 407.24 277.85 121.20 486.57 366.42 -48.20%
EPS 1.70 4.40 3.70 4.44 -2.53 -18.38 -16.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.0287 1.00 1.17 1.05 1.07 1.09 -1.84%
Adjusted Per Share Value based on latest NOSH - 282,238
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 66.17 244.89 192.87 131.50 57.37 230.39 173.54 -47.44%
EPS 0.82 2.10 1.77 2.10 -1.20 -8.70 -7.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5131 0.4879 0.4736 0.5538 0.497 0.5066 0.5162 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.00 1.10 1.22 0.87 0.68 0.80 0.66 -
P/RPS 0.73 0.21 0.30 0.31 0.56 0.16 0.18 154.52%
P/EPS 58.82 24.87 32.57 19.59 -26.88 -4.35 -4.06 -
EY 1.70 4.02 3.07 5.10 -3.72 -22.97 -24.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.07 1.22 0.74 0.65 0.75 0.61 33.44%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 21/02/03 19/11/02 27/08/02 31/05/02 27/02/02 29/11/01 -
Price 1.40 1.14 1.09 1.04 0.92 0.75 0.84 -
P/RPS 1.02 0.22 0.27 0.37 0.76 0.15 0.23 170.17%
P/EPS 82.35 25.77 29.10 23.42 -36.36 -4.08 -5.17 -
EY 1.21 3.88 3.44 4.27 -2.75 -24.51 -19.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.11 1.09 0.89 0.88 0.70 0.77 43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment