[JSB] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 105.17%
YoY- 3576.92%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 168,059 168,356 140,162 98,199 75,954 77,216 80,181 13.11%
PBT 3,029 1,469 2,716 200 312 2,354 506 34.71%
Tax -1,322 -919 -1,121 434 -299 -1,030 -424 20.84%
NP 1,707 550 1,595 634 13 1,324 82 65.78%
-
NP to SH 1,840 289 1,422 478 13 1,324 82 67.86%
-
Tax Rate 43.64% 62.56% 41.27% -217.00% 95.83% 43.76% 83.79% -
Total Cost 166,352 167,806 138,567 97,565 75,941 75,892 80,099 12.94%
-
Net Worth 128,148 114,154 112,454 110,809 105,950 117,930 119,272 1.20%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 128,148 114,154 112,454 110,809 105,950 117,930 119,272 1.20%
NOSH 72,440 72,249 72,551 72,424 65,000 72,349 74,545 -0.47%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.02% 0.33% 1.14% 0.65% 0.02% 1.71% 0.10% -
ROE 1.44% 0.25% 1.26% 0.43% 0.01% 1.12% 0.07% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 231.99 233.02 193.19 135.59 116.85 106.73 107.56 13.65%
EPS 2.54 0.40 1.96 0.66 0.02 1.83 0.11 68.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.769 1.58 1.55 1.53 1.63 1.63 1.60 1.68%
Adjusted Per Share Value based on latest NOSH - 72,424
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 37.77 37.84 31.50 22.07 17.07 17.35 18.02 13.11%
EPS 0.41 0.06 0.32 0.11 0.00 0.30 0.02 65.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.288 0.2566 0.2527 0.249 0.2381 0.265 0.2681 1.19%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.85 0.85 0.70 0.55 0.83 0.99 1.05 -
P/RPS 0.37 0.36 0.36 0.41 0.71 0.93 0.98 -14.97%
P/EPS 33.46 212.50 35.71 83.33 4,150.00 54.10 954.55 -42.76%
EY 2.99 0.47 2.80 1.20 0.02 1.85 0.10 76.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.45 0.36 0.51 0.61 0.66 -5.16%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 18/05/09 27/05/08 30/05/07 30/05/06 26/05/05 28/05/04 28/05/03 -
Price 0.99 1.02 1.10 0.55 0.72 0.92 0.92 -
P/RPS 0.43 0.44 0.57 0.41 0.62 0.86 0.86 -10.90%
P/EPS 38.98 255.00 56.12 83.33 3,600.00 50.27 836.36 -39.98%
EY 2.57 0.39 1.78 1.20 0.03 1.99 0.12 66.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.71 0.36 0.44 0.56 0.58 -0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment