[CHHB] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 113.05%
YoY- -73.17%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Revenue 256,068 223,991 300,675 264,779 223,353 -0.14%
PBT -3,259 -27,923 -17,042 47,157 174,214 -
Tax -6,788 -7,134 17,042 -5,195 -17,795 1.00%
NP -10,047 -35,057 0 41,962 156,419 -
-
NP to SH -10,047 -35,057 -39,648 41,962 156,419 -
-
Tax Rate - - - 11.02% 10.21% -
Total Cost 266,115 259,048 300,675 222,817 66,934 -1.42%
-
Net Worth 651,398 766,741 554,189 548,247 559,765 -0.15%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Net Worth 651,398 766,741 554,189 548,247 559,765 -0.15%
NOSH 276,016 275,806 275,716 274,123 262,800 -0.05%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
NP Margin -3.92% -15.65% 0.00% 15.85% 70.03% -
ROE -1.54% -4.57% -7.15% 7.65% 27.94% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
RPS 92.77 81.21 109.05 96.59 84.99 -0.09%
EPS -3.64 -12.72 -14.38 15.31 59.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.78 2.01 2.00 2.13 -0.10%
Adjusted Per Share Value based on latest NOSH - 274,027
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
RPS 83.74 73.25 98.33 86.59 73.04 -0.14%
EPS -3.29 -11.46 -12.97 13.72 51.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1302 2.5074 1.8123 1.7929 1.8306 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.11 1.28 1.47 3.06 0.00 -
P/RPS 1.20 1.58 1.35 3.17 0.00 -100.00%
P/EPS -30.49 -10.07 -10.22 19.99 0.00 -100.00%
EY -3.28 -9.93 -9.78 5.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.73 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 29/11/00 18/02/00 -
Price 1.06 1.12 1.90 3.00 5.45 -
P/RPS 1.14 1.38 1.74 3.11 6.41 1.81%
P/EPS -29.12 -8.81 -13.21 19.60 9.16 -
EY -3.43 -11.35 -7.57 5.10 10.92 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.95 1.50 2.56 1.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment