[DKSH] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 72.29%
YoY- 146.02%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,131,720 712,734 623,386 576,478 518,623 -0.80%
PBT 4,457 4,382 2,448 2,890 -5,770 -
Tax -690 -686 -632 -204 5,770 -
NP 3,767 3,696 1,816 2,686 0 -100.00%
-
NP to SH 3,767 3,696 1,816 2,686 -5,837 -
-
Tax Rate 15.48% 15.65% 25.82% 7.06% - -
Total Cost 1,127,953 709,038 621,570 573,792 518,623 -0.80%
-
Net Worth 36,257 27,533 188,928 70,171 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 36,257 27,533 188,928 70,171 0 -100.00%
NOSH 82,609 82,684 648,571 335,749 82,211 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.33% 0.52% 0.29% 0.47% 0.00% -
ROE 10.39% 13.42% 0.96% 3.83% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,369.96 861.99 96.12 171.70 630.84 -0.80%
EPS 4.56 4.47 -0.28 0.80 -7.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4389 0.333 0.2913 0.209 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,126,999
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 717.83 452.08 395.40 365.65 328.95 -0.80%
EPS 2.39 2.34 1.15 1.70 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.1746 1.1983 0.4451 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.88 0.99 0.85 1.20 0.00 -
P/RPS 0.06 0.11 0.88 0.70 0.00 -100.00%
P/EPS 19.30 22.15 303.57 150.00 0.00 -100.00%
EY 5.18 4.52 0.33 0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.97 2.92 5.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 28/08/02 28/08/01 25/08/00 - -
Price 0.90 0.98 0.88 1.15 0.00 -
P/RPS 0.07 0.11 0.92 0.67 0.00 -100.00%
P/EPS 19.74 21.92 314.29 143.75 0.00 -100.00%
EY 5.07 4.56 0.32 0.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.94 3.02 5.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment