[BPURI] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 212,974 203,867 134,511 174,219 -0.20%
PBT 4,747 3,275 2,502 -12,032 -
Tax -987 -601 -1,309 12,032 -
NP 3,760 2,674 1,193 0 -100.00%
-
NP to SH 3,760 2,674 1,193 -10,316 -
-
Tax Rate 20.79% 18.35% 52.32% - -
Total Cost 209,214 201,193 133,318 174,219 -0.18%
-
Net Worth 12,528 5,675 1,813 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 12,528 5,675 1,813 0 -100.00%
NOSH 40,000 39,970 40,033 39,999 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.77% 1.31% 0.89% 0.00% -
ROE 30.01% 47.11% 65.78% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 532.44 510.05 336.00 435.55 -0.20%
EPS 9.40 6.69 2.98 -25.79 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3132 0.142 0.0453 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.56 30.21 19.93 25.82 -0.20%
EPS 0.56 0.40 0.18 -1.53 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0084 0.0027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.72 0.80 1.28 0.00 -
P/RPS 0.32 0.16 0.38 0.00 -100.00%
P/EPS 18.30 11.96 42.95 0.00 -100.00%
EY 5.47 8.36 2.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 5.63 28.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 29/08/01 28/08/00 - -
Price 1.58 0.90 1.23 0.00 -
P/RPS 0.30 0.18 0.37 0.00 -100.00%
P/EPS 16.81 13.45 41.28 0.00 -100.00%
EY 5.95 7.43 2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.04 6.34 27.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment