[BPURI] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 110.21%
YoY- 380.64%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 79,508 118,627 126,783 117,781 64,660 0 -100.00%
PBT 851 3,229 3,187 1,860 1,456 0 -100.00%
Tax 0 -2,035 -887 -48 -1,079 0 -
NP 851 1,194 2,300 1,812 377 0 -100.00%
-
NP to SH 851 1,194 2,300 1,812 377 0 -100.00%
-
Tax Rate 0.00% 63.02% 27.83% 2.58% 74.11% - -
Total Cost 78,657 117,433 124,483 115,969 64,283 0 -100.00%
-
Net Worth 59,513 17,726 12,527 5,679 1,816 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 59,513 17,726 12,527 5,679 1,816 0 -100.00%
NOSH 80,283 39,933 40,000 39,999 40,106 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.07% 1.01% 1.81% 1.54% 0.58% 0.00% -
ROE 1.43% 6.74% 18.36% 31.90% 20.75% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 99.03 297.06 316.96 294.45 161.22 0.00 -100.00%
EPS 1.06 2.99 5.75 4.53 0.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7413 0.4439 0.3132 0.142 0.0453 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.86 14.72 15.73 14.61 8.02 0.00 -100.00%
EPS 0.11 0.15 0.29 0.22 0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.022 0.0155 0.007 0.0023 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.23 1.19 1.72 0.80 1.28 0.00 -
P/RPS 1.24 0.40 0.54 0.27 0.79 0.00 -100.00%
P/EPS 116.04 39.80 29.91 17.66 136.17 0.00 -100.00%
EY 0.86 2.51 3.34 5.66 0.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.68 5.49 5.63 28.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 29/08/03 28/08/02 29/08/01 28/08/00 - -
Price 1.23 1.26 1.58 0.90 1.23 0.00 -
P/RPS 1.24 0.42 0.50 0.31 0.76 0.00 -100.00%
P/EPS 116.04 42.14 27.48 19.87 130.85 0.00 -100.00%
EY 0.86 2.37 3.64 5.03 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.84 5.04 6.34 27.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment