[PETGAS] YoY Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -76.52%
YoY- 0.5%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
31/03/12 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 914,802 785,559 796,699 775,890 717,013 716,980 574,929 6.17%
PBT 446,762 354,298 388,728 390,274 311,819 304,547 205,987 10.49%
Tax -113,306 -85,610 -93,144 -97,500 -20,500 -15,300 -28,970 19.22%
NP 333,456 268,688 295,584 292,774 291,319 289,247 177,017 8.50%
-
NP to SH 333,456 268,940 295,584 292,774 291,319 289,247 177,017 8.50%
-
Tax Rate 25.36% 24.16% 23.96% 24.98% 6.57% 5.02% 14.06% -
Total Cost 581,346 516,871 501,115 483,116 425,694 427,733 397,912 5.00%
-
Net Worth 8,890,838 8,308,840 8,245,685 7,877,005 7,340,169 6,974,374 6,405,048 4.31%
Dividend
31/03/12 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 8,890,838 8,308,840 8,245,685 7,877,005 7,340,169 6,974,374 6,405,048 4.31%
NOSH 1,978,732 1,978,955 1,978,473 1,978,202 1,979,069 1,978,433 1,977,843 0.00%
Ratio Analysis
31/03/12 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 36.45% 34.20% 37.10% 37.73% 40.63% 40.34% 30.79% -
ROE 3.75% 3.24% 3.58% 3.72% 3.97% 4.15% 2.76% -
Per Share
31/03/12 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 46.23 39.70 40.27 39.22 36.23 36.24 29.07 6.16%
EPS 16.85 13.59 14.94 14.80 14.72 14.62 8.95 8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4932 4.1986 4.1677 3.9819 3.7089 3.5252 3.2384 4.31%
Adjusted Per Share Value based on latest NOSH - 1,978,202
31/03/12 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 46.23 39.70 40.26 39.21 36.24 36.23 29.06 6.16%
EPS 16.85 13.59 14.94 14.80 14.72 14.62 8.95 8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4932 4.1991 4.1672 3.9808 3.7095 3.5247 3.2369 4.31%
Price Multiplier on Financial Quarter End Date
31/03/12 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/03/12 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 16.84 9.80 9.95 10.50 8.60 8.05 6.80 -
P/RPS 36.43 24.69 24.71 26.77 23.74 22.21 23.39 5.87%
P/EPS 99.93 72.11 66.60 70.95 58.42 55.06 75.98 3.59%
EY 1.00 1.39 1.50 1.41 1.71 1.82 1.32 -3.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 2.33 2.39 2.64 2.32 2.28 2.10 7.76%
Price Multiplier on Announcement Date
31/03/12 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 09/05/12 24/08/09 14/08/08 15/08/07 09/08/06 23/08/05 11/08/04 -
Price 16.98 9.79 9.95 10.30 8.80 8.35 7.00 -
P/RPS 36.73 24.66 24.71 26.26 24.29 23.04 24.08 5.59%
P/EPS 100.76 72.04 66.60 69.59 59.78 57.11 78.21 3.32%
EY 0.99 1.39 1.50 1.44 1.67 1.75 1.28 -3.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 2.33 2.39 2.59 2.37 2.37 2.16 7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment