[ENCORP] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -215.12%
YoY- 80.46%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 103,440 100,743 90,584 88,719 103,336 155,335 206,596 -10.88%
PBT 335 801 -8,725 -59,717 -17,427 14,291 582 -8.79%
Tax -3,085 -7,237 -3,131 -1,099 1,063 -8,158 -2,646 2.59%
NP -2,750 -6,436 -11,856 -60,816 -16,364 6,133 -2,064 4.89%
-
NP to SH -4,535 -8,187 -11,647 -59,617 -16,373 7,015 -2,200 12.80%
-
Tax Rate 920.90% 903.50% - - - 57.08% 454.64% -
Total Cost 106,190 107,179 102,440 149,535 119,700 149,202 208,660 -10.64%
-
Net Worth 335,276 344,765 353,784 284,661 382,539 408,593 428,211 -3.99%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 335,276 344,765 353,784 284,661 382,539 408,593 428,211 -3.99%
NOSH 316,684 316,684 316,684 306,474 306,474 293,952 293,952 1.24%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -2.66% -6.39% -13.09% -68.55% -15.84% 3.95% -1.00% -
ROE -1.35% -2.37% -3.29% -20.94% -4.28% 1.72% -0.51% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 32.70 31.85 28.68 28.98 35.12 52.84 73.82 -12.68%
EPS -1.43 -2.59 -3.69 -19.48 -5.56 2.39 -0.79 10.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.09 1.12 0.93 1.30 1.39 1.53 -5.93%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 32.66 31.81 28.60 28.01 32.63 49.05 65.24 -10.88%
EPS -1.43 -2.59 -3.68 -18.83 -5.17 2.22 -0.69 12.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0587 1.0887 1.1172 0.8989 1.208 1.2902 1.3522 -3.99%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.275 0.21 0.635 0.19 0.32 0.44 0.77 -
P/RPS 0.84 0.66 2.21 0.66 0.91 0.83 1.04 -3.49%
P/EPS -19.18 -8.11 -17.22 -0.98 -5.75 18.44 -97.96 -23.78%
EY -5.21 -12.33 -5.81 -102.51 -17.39 5.42 -1.02 31.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.57 0.20 0.25 0.32 0.50 -10.32%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 30/11/21 26/11/20 28/11/19 28/11/18 23/11/17 -
Price 0.265 0.22 0.34 0.18 0.32 0.425 0.73 -
P/RPS 0.81 0.69 1.19 0.62 0.91 0.80 0.99 -3.28%
P/EPS -18.48 -8.50 -9.22 -0.92 -5.75 17.81 -92.87 -23.58%
EY -5.41 -11.77 -10.84 -108.21 -17.39 5.62 -1.08 30.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.30 0.19 0.25 0.31 0.48 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment