[SURIA] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 281.36%
YoY- -78.55%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 11,153 3,684 4,373 4,944 93,704 0 -100.00%
PBT -83 1,141 1,664 3,035 12,587 0 -100.00%
Tax 0 -310 -575 -335 0 0 -
NP -83 831 1,089 2,700 12,587 0 -100.00%
-
NP to SH -83 831 1,089 2,700 12,587 0 -100.00%
-
Tax Rate - 27.17% 34.56% 11.04% 0.00% - -
Total Cost 11,236 2,853 3,284 2,244 81,117 0 -100.00%
-
Net Worth 501,983 314,062 31,672,704 309,206 0 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 501,983 314,062 31,672,704 309,206 0 0 -100.00%
NOSH 830,000 553,999 573,157 562,500 62,935,001 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.74% 22.56% 24.90% 54.61% 13.43% 0.00% -
ROE -0.02% 0.26% 0.00% 0.87% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.34 0.66 0.76 0.88 0.15 0.00 -100.00%
EPS -0.01 0.15 0.19 0.48 2.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6048 0.5669 55.26 0.5497 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 569,142
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.23 1.07 1.26 1.43 27.10 0.00 -100.00%
EPS -0.02 0.24 0.31 0.78 3.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4516 0.9082 91.587 0.8941 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.31 1.01 1.26 1.32 2.02 0.00 -
P/RPS 97.49 151.88 165.14 150.18 1,356.71 0.00 -100.00%
P/EPS -13,100.00 673.33 663.16 275.00 10,100.00 0.00 -100.00%
EY -0.01 0.15 0.15 0.36 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.78 0.02 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 29/08/03 29/08/02 19/10/01 30/08/00 - -
Price 1.14 1.24 1.19 1.22 1.80 0.00 -
P/RPS 84.84 186.47 155.97 138.80 1,208.95 0.00 -100.00%
P/EPS -11,400.00 826.67 626.32 254.17 9,000.00 0.00 -100.00%
EY -0.01 0.12 0.16 0.39 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.19 0.02 2.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment